Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LYON (69007), Rhone
PICARD SERVICE REGIES : revenue, balance sheet and financial ratios
PICARD SERVICE REGIES is a French company
founded 69 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LYON (69007),
this company of category PME
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PICARD SERVICE REGIES (SIREN 957510019)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 311 514 €
4 286 678 €
4 132 568 €
4 374 999 €
4 013 144 €
3 386 503 €
3 488 688 €
2 934 208 €
2 984 464 €
Net income
111 362 €
96 461 €
107 058 €
216 640 €
437 292 €
911 895 €
20 832 €
75 989 €
80 721 €
EBITDA
297 063 €
187 454 €
135 055 €
362 317 €
670 297 €
59 905 €
147 038 €
212 103 €
230 531 €
Net margin
2.6%
2.3%
2.6%
5.0%
10.9%
26.9%
0.6%
2.6%
2.7%
Revenue and income statement
In 2024, PICARD SERVICE REGIES achieves revenue of 4.3 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +1%. After deducting consumption (906 k€), gross margin stands at 3.4 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 297 k€, representing 6.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 111 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 311 514 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 405 573 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
297 063 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
221 866 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 362 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.88%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.89%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.147
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PICARD SERVICE REGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.869
4.449
10.595
31.884
22.393
12.919
50.446
55.324
40.201
Financial autonomy
41.407
42.35
31.989
56.301
43.225
42.666
35.881
34.895
34.88
Repayment capacity
0.273
0.154
0.445
-1.248
0.401
0.324
2.272
1.939
1.147
Cash flow / Revenue
5.039%
5.248%
3.268%
-10.497%
12.915%
6.461%
3.212%
3.902%
4.89%
Sector positioning
Debt ratio
40.22024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average+8 pts over 3 years
In 2024, the debt ratio of PICARD SERVICE REGIES (40.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.88%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average-6 pts over 3 years
In 2024, the financial autonomy of PICARD SERVICE REGIES (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of PICARD SERVICE REGIES (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.805
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.988
Liquidity indicators evolution PICARD SERVICE REGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.724
166.56
124.982
376.867
181.681
166.001
190.706
236.353
179.805
Interest coverage
1.576
0.301
0.122
0.522
0.033
0.035
1.981
7.992
1.988
Sector positioning
Liquidity ratio
179.812024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Average-8 pts over 3 years
In 2024, the liquidity ratio of PICARD SERVICE REGIES (179.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.99x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Good
In 2024, the interest coverage of PICARD SERVICE REGIES (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 74 days of revenue, i.e. 892 k€ to permanently finance. Over 2016-2024, WCR increased by +66%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
892 182 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution PICARD SERVICE REGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
536 398 €
381 300 €
717 798 €
298 453 €
617 944 €
601 431 €
792 048 €
709 574 €
892 182 €
Inventory turnover (days)
11
12
11
11
7
10
12
15
17
Customer payment term (days)
58
57
66
45
73
61
72
65
69
Supplier payment term (days)
83
70
111
54
93
63
68
41
65
Positioning of PICARD SERVICE REGIES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 249 765€ to 971 284€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
249k€378k€971k€
378 006 €Range: 249 765€ - 971 284€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare PICARD SERVICE REGIES with other companies in the same sector:
Frequently asked questions about PICARD SERVICE REGIES
What is the revenue of PICARD SERVICE REGIES ?
The revenue of PICARD SERVICE REGIES in 2024 is 4.3 M€.
Is PICARD SERVICE REGIES profitable?
Yes, PICARD SERVICE REGIES generated a net profit of 111 k€ in 2024.
Where is the headquarters of PICARD SERVICE REGIES ?
The headquarters of PICARD SERVICE REGIES is located in LYON (69007), in the department Rhone.
Where to find the tax return of PICARD SERVICE REGIES ?
The tax return of PICARD SERVICE REGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PICARD SERVICE REGIES operate?
PICARD SERVICE REGIES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart