Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-07-01 (20 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: GOURBEYRE (97113), Guadeloupe
PHYTOBOKAZ : revenue, balance sheet and financial ratios
PHYTOBOKAZ is a French company
founded 20 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in GOURBEYRE (97113),
this company of category PME
shows in 2015 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PHYTOBOKAZ records a net loss of 139 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-139 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.997%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2023
2024
Debt ratio
2.977
5.539
67.122
74.118
81.403
70.199
58.861
79.596
Financial autonomy
76.951
78.244
49.578
48.598
45.351
51.999
50.946
47.997
Repayment capacity
0.214
-5.425
None
None
None
None
None
None
Cash flow / Revenue
13.597%
-1.084%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
79.62024
2020
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Watch+11 pts over 3 years
In 2024, the debt ratio of PHYTOBOKAZ (79.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
48.0%2024
2020
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Good-5 pts over 3 years
In 2024, the financial autonomy of PHYTOBOKAZ (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.277
Liquidity indicators evolution PHYTOBOKAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2018
2019
2020
2023
2024
Liquidity ratio
209.573
216.745
302.935
331.943
312.646
427.237
127.467
284.277
Interest coverage
3.156
-49.359
None
None
None
None
None
None
Sector positioning
Liquidity ratio
284.282024
2020
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Good-17 pts over 3 years
In 2024, the liquidity ratio of PHYTOBOKAZ (284.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHYTOBOKAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2023
2024
Operating WCR
427 094 €
212 045 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
28
0
0
0
0
0
0
Customer payment term (days)
72
14
0
0
0
0
0
0
Supplier payment term (days)
79
66
0
0
0
0
0
0
Positioning of PHYTOBOKAZ in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare PHYTOBOKAZ with other companies in the same sector:
The headquarters of PHYTOBOKAZ is located in GOURBEYRE (97113), in the department Guadeloupe.
Where to find the tax return of PHYTOBOKAZ ?
The tax return of PHYTOBOKAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHYTOBOKAZ operate?
PHYTOBOKAZ operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart