Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

PHYSIOKONTACT : revenue, balance sheet and financial ratios

PHYSIOKONTACT is a French company founded 8 years ago, specialized in the sector Fabrication d'autres vêtements et accessoires. Based in LA BASTIDE-DE-BOUSIGNAC (09500), this company of category PME shows in 2022 a revenue of 21 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-27

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : exploitation déficitaire (EBE négatif).

In summary, PHYSIOKONTACT is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - PHYSIOKONTACT (SIREN 834634420)
Indicator 2022 2021 2020
Revenue 21 170 € N/C N/C
Net income -17 449 € 0 € 0 €
EBITDA -8 346 € N/C N/C
Net margin -82.4% N/C N/C

Revenue and income statement

In 2022, PHYSIOKONTACT achieves revenue of 21 k€. After deducting consumption (11 k€), gross margin stands at 10 k€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -39.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-82.4% of revenue), which will impact equity.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

21 170 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

9 776 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-8 346 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-16 012 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-17 449 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-39.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 450%. This ratio is less favorable than the sector median (30.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 71%. Compared with its sector, this ratio places the company among the best positioned (sector median: 38.7%).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

450.26%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.23%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-46.3%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-6.14

Solvency indicators evolution
PHYSIOKONTACT

Sector positioning

Debt ratio
450.26% 2022
Q1: 0.11%
Med: 30.87%
Q3: 105.31%
Watch -5 pts over 3 years

In 2022, the debt ratio of PHYSIOKONTACT (450.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
71.23% 2022
Q1: 19.14%
Med: 38.74%
Q3: 61.88%
Excellent

In 2022, the financial autonomy of PHYSIOKONTACT (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.09. This ratio is slightly less favorable than the sector median (2.5).

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.09

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-8.3

Liquidity indicators evolution
PHYSIOKONTACT

Sector positioning

Liquidity ratio
2.09 2022
Q1: 1.64
Med: 2.46
Q3: 4.15
Average +12 pts over 3 years

In 2022, the liquidity ratio of PHYSIOKONTACT (2.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Excellent situation: suppliers finance 105 days of the operating cycle (retail model). Inventory turnover is 667 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 36 days of revenue, i.e. 2 k€ to permanently finance.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 133 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

26 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

131 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

667 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

36 j

WCR and payment terms evolution
PHYSIOKONTACT

Positioning of PHYSIOKONTACT in its sector

Comparison with sector Fabrication d'autres vêtements et accessoires

Valuation estimate

Based on 51 transactions of similar company sales (all years), the value of PHYSIOKONTACT is estimated at 3 859 € (range 1 650€ - 11 882€). The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
51 tx
1k€ 3k€ 11k€
3 859 € Range: 1 650€ - 11 882€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
21 170 € × 0.18x = 3 860 €
Range: 1 650€ - 11 883€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres vêtements et accessoires)

Compare PHYSIOKONTACT with other companies in the same sector:

Top companies in Fabrication d'autres vêtements et accessoires

Largest companies by revenue in the sector Fabrication d'autres vêtements et accessoires:

Top companies in Ariege

Largest companies by revenue in the department Ariege:

Frequently asked questions about PHYSIOKONTACT

What is the revenue of PHYSIOKONTACT ?

The revenue of PHYSIOKONTACT in 2022 is 21 k€.

Is PHYSIOKONTACT profitable?

PHYSIOKONTACT recorded a net loss in 2022.

Where is the headquarters of PHYSIOKONTACT ?

The headquarters of PHYSIOKONTACT is located in LA BASTIDE-DE-BOUSIGNAC (09500), in the department Ariege.

Where to find the tax return of PHYSIOKONTACT ?

The tax return of PHYSIOKONTACT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHYSIOKONTACT operate?

PHYSIOKONTACT operates in the sector Fabrication d'autres vêtements et accessoires (NAF code 14.19Z). See the 'Sector positioning' section above to compare the company with its competitors.