Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-06-25 (4 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LAVAL (53000), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHYLLANTHUS CAPITAL : revenue, balance sheet and financial ratios
PHYLLANTHUS CAPITAL is a French company
founded 4 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LAVAL (53000),
this company of category PME
shows in 2024 a net income positive of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHYLLANTHUS CAPITAL (SIREN 900880311)
Indicator
2024
2022
Revenue
N/C
N/C
Net income
37 797 €
-8 108 €
EBITDA
-342 €
-236 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, PHYLLANTHUS CAPITAL generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-342 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-342 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 797 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.668%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.586%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.409
Solvency indicators evolution PHYLLANTHUS CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
-124.817
101.668
Financial autonomy
-403.176
49.586
Repayment capacity
-1.094
-1.409
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
101.672024
2022
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Average+50 pts over 2 years
In 2024, the debt ratio of PHYLLANTHUS CAPITAL (101.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.59%2024
2022
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Average+24 pts over 2 years
In 2024, the financial autonomy of PHYLLANTHUS CAPITAL (49.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.41 years2024
2022
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent
In 2024, the repayment capacity of PHYLLANTHUS CAPITAL (-1.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6528.655
Liquidity indicators evolution PHYLLANTHUS CAPITAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
Liquidity ratio
None
None
Interest coverage
0.0
-6528.655
Sector positioning
Interest coverage
-6528.65x2024
2022
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.91x
Average-25 pts over 2 years
In 2024, the interest coverage of PHYLLANTHUS CAPITAL (-6528.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of PHYLLANTHUS CAPITAL in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of PHYLLANTHUS CAPITAL is estimated at
359 370 €
(range 123 394€ - 967 673€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
123k€359k€967k€
359 370 €Range: 123 394€ - 967 673€
NAF 5 année 2024
Valuation method used
Net Income Multiple
37 797 €
×
9.5x
=359 371 €
Range: 123 395€ - 967 673€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare PHYLLANTHUS CAPITAL with other companies in the same sector:
Frequently asked questions about PHYLLANTHUS CAPITAL
What is the revenue of PHYLLANTHUS CAPITAL ?
The revenue of PHYLLANTHUS CAPITAL is not publicly disclosed (confidential accounts filed with INPI).
Is PHYLLANTHUS CAPITAL profitable?
Yes, PHYLLANTHUS CAPITAL generated a net profit of 38 k€ in 2024.
Where is the headquarters of PHYLLANTHUS CAPITAL ?
The headquarters of PHYLLANTHUS CAPITAL is located in LAVAL (53000), in the department Mayenne.
Where to find the tax return of PHYLLANTHUS CAPITAL ?
The tax return of PHYLLANTHUS CAPITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHYLLANTHUS CAPITAL operate?
PHYLLANTHUS CAPITAL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart