Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-09-15 (5 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: DIJON (21000), Cote-d'Or
PHR INDUSTRIES : revenue, balance sheet and financial ratios
PHR INDUSTRIES is a French company
founded 5 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in DIJON (21000),
this company of category PME
shows in 2024 a revenue of 337 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHR INDUSTRIES (SIREN 889344750)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
336 571 €
307 119 €
641 853 €
117 964 €
Net income
11 368 €
1 207 €
3 910 €
30 222 €
21 541 €
EBITDA
N/C
21 937 €
15 813 €
7 338 €
26 171 €
Net margin
N/C
0.4%
1.3%
4.7%
18.3%
Revenue and income statement
In 2025, PHR INDUSTRIES generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 22 k€ -> 11 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.423%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.371%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
115.687
142.889
225.061
195.48
127.423
Financial autonomy
16.139
22.444
23.7
25.402
30.371
Repayment capacity
1.211
14.818
8.319
6.387
None
Cash flow / Revenue
18.261%
0.793%
4.639%
5.263%
None%
Sector positioning
Debt ratio
127.422025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Watch
In 2025, the debt ratio of PHR INDUSTRIES (127.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.37%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Average
In 2025, the financial autonomy of PHR INDUSTRIES (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.39 years2024
2023
2024
Q1: 0.0 years
Med: 0.31 years
Q3: 1.48 years
Watch
In 2024, the repayment capacity of PHR INDUSTRIES (6.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.921
Liquidity indicators evolution PHR INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
153.382
145.403
183.953
243.446
206.921
Interest coverage
0.0
5.124
4.13
17.286
None
Sector positioning
Liquidity ratio
206.922025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Average
In 2025, the liquidity ratio of PHR INDUSTRIES (206.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.29x2024
2023
2024
Q1: 0.0x
Med: 0.55x
Q3: 3.79x
Excellent
In 2024, the interest coverage of PHR INDUSTRIES (17.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHR INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
53 932 €
78 704 €
83 604 €
68 987 €
0 €
Inventory turnover (days)
122
0
0
42
0
Customer payment term (days)
78
50
112
59
0
Supplier payment term (days)
203
50
41
16
0
Positioning of PHR INDUSTRIES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of PHR INDUSTRIES is estimated at
14 671 €
(range 9 669€ - 52 542€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
9k€14k€52k€
14 671 €Range: 9 669€ - 52 542€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 368 €
×
1.3x
=14 671 €
Range: 9 670€ - 52 543€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare PHR INDUSTRIES with other companies in the same sector:
Yes, PHR INDUSTRIES generated a net profit of 11 k€ in 2025.
Where is the headquarters of PHR INDUSTRIES ?
The headquarters of PHR INDUSTRIES is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of PHR INDUSTRIES ?
The tax return of PHR INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHR INDUSTRIES operate?
PHR INDUSTRIES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart