Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-12 (12 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: PARIS (75010), Paris
PHOTOCINERENT : revenue, balance sheet and financial ratios
PHOTOCINERENT is a French company
founded 12 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in PARIS (75010),
this company of category PME
shows in 2017 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHOTOCINERENT (SIREN 794833111)
Indicator
2020
2018
2017
2015
Revenue
N/C
N/C
4 939 214 €
2 923 417 €
Net income
-314 153 €
26 032 €
360 789 €
199 499 €
EBITDA
N/C
N/C
1 494 904 €
671 376 €
Net margin
N/C
N/C
7.3%
6.8%
Revenue and income statement
In 2020, PHOTOCINERENT records a net loss of 314 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-314 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.184%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.791%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
Debt ratio
158.105
42.219
80.393
200.184
Financial autonomy
23.608
21.219
19.611
17.791
Repayment capacity
2.203
0.452
None
None
Cash flow / Revenue
21.086%
28.908%
None%
None%
Sector positioning
Debt ratio
200.182020
2017
2018
2020
Q1: -130.02
Med: 0.0
Q3: 25.26
Average
In 2020, the debt ratio of PHOTOCINERENT (200.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.79%2020
2017
2018
2020
Q1: -21.39%
Med: 15.95%
Q3: 66.53%
Good
In 2020, the financial autonomy of PHOTOCINERENT (17.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.45 years2017
2017
Q1: 0.0 years
Med: 0.95 years
Q3: 3.04 years
Good
In 2017, the repayment capacity of PHOTOCINERENT (0.45) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.924
Liquidity indicators evolution PHOTOCINERENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2020
Liquidity ratio
135.978
65.824
86.456
112.924
Interest coverage
0.0
0.044
None
None
Sector positioning
Liquidity ratio
112.922020
2017
2018
2020
Q1: 5.31
Med: 37.24
Q3: 213.86
Good+19 pts over 3 years
In 2020, the liquidity ratio of PHOTOCINERENT (112.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.04x2017
2017
Q1: 0.0x
Med: 0.89x
Q3: 6.53x
Average
In 2017, the interest coverage of PHOTOCINERENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHOTOCINERENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
Operating WCR
1 014 192 €
928 375 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
37
72
0
0
Supplier payment term (days)
98
292
0
0
Positioning of PHOTOCINERENT in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare PHOTOCINERENT with other companies in the same sector:
The headquarters of PHOTOCINERENT is located in PARIS (75010), in the department Paris.
Where to find the tax return of PHOTOCINERENT ?
The tax return of PHOTOCINERENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHOTOCINERENT operate?
PHOTOCINERENT operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart