Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-09-30 (6 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: SECLIN (59113), Nord
PHISON TAILL : revenue, balance sheet and financial ratios
PHISON TAILL is a French company
founded 6 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in SECLIN (59113),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHISON TAILL (SIREN 877656082)
Indicator
2023
2022
2021
2020
Revenue
N/C
1 578 963 €
1 663 336 €
542 971 €
Net income
-82 885 €
-20 175 €
85 788 €
11 429 €
EBITDA
N/C
-27 265 €
199 840 €
24 972 €
Net margin
N/C
-1.3%
5.2%
2.1%
Revenue and income statement
In 2023, PHISON TAILL records a net loss of 83 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-82 885 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1044%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1043.772%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.078%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
2354.795
581.29
2463.409
-1043.772
Financial autonomy
1.568
9.468
2.552
-6.078
Repayment capacity
24.63
3.838
-26.619
None
Cash flow / Revenue
3.764%
9.614%
-1.567%
None%
Sector positioning
Debt ratio
-1043.772023
2021
2022
2023
Q1: 0.03
Med: 18.67
Q3: 75.45
Excellent-50 pts over 3 years
In 2023, the debt ratio of PHISON TAILL (-1043.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.08%2023
2021
2022
2023
Q1: 4.17%
Med: 30.41%
Q3: 56.54%
Average
In 2023, the financial autonomy of PHISON TAILL (-6.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-26.62 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of PHISON TAILL (-26.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.672
Liquidity indicators evolution PHISON TAILL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
120.014
182.562
202.198
163.672
Interest coverage
6.491
3.609
-24.192
None
Sector positioning
Liquidity ratio
163.672023
2021
2022
2023
Q1: 132.02
Med: 227.72
Q3: 418.09
Average-8 pts over 3 years
In 2023, the liquidity ratio of PHISON TAILL (163.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-24.19x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Average-50 pts over 2 years
In 2022, the interest coverage of PHISON TAILL (-24.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHISON TAILL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
443 786 €
440 102 €
515 879 €
0 €
Inventory turnover (days)
203
90
107
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
310
79
64
0
Positioning of PHISON TAILL in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare PHISON TAILL with other companies in the same sector:
The headquarters of PHISON TAILL is located in SECLIN (59113), in the department Nord.
Where to find the tax return of PHISON TAILL ?
The tax return of PHISON TAILL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHISON TAILL operate?
PHISON TAILL operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart