Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: L'UNION (31240), Haute-Garonne
PHILIPPE SPANGHERO CONSULTING : revenue, balance sheet and financial ratios
PHILIPPE SPANGHERO CONSULTING is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in L'UNION (31240),
this company of category PME
shows in 2023 a revenue of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILIPPE SPANGHERO CONSULTING (SIREN 508481777)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
151 153 €
186 456 €
159 002 €
77 500 €
71 600 €
64 000 €
60 000 €
4 000 €
18 550 €
10 420 €
Net income
335 939 €
50 627 €
52 806 €
222 508 €
124 122 €
81 755 €
82 882 €
21 891 €
20 559 €
16 871 €
6 923 €
EBITDA
N/C
-45 203 €
-102 229 €
-85 475 €
-50 154 €
9 064 €
30 612 €
22 006 €
2 501 €
16 899 €
7 010 €
Net margin
N/C
33.5%
28.3%
139.9%
160.2%
114.2%
129.5%
36.5%
514.0%
90.9%
66.4%
Revenue and income statement
In 2024, PHILIPPE SPANGHERO CONSULTING generates positive net income of 336 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 7 k€ -> 336 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
335 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.303%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.262%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHILIPPE SPANGHERO CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
150.275
43.554
101.226
289.352
12.421
9.424
10.491
11.921
14.646
22.976
16.303
Financial autonomy
36.83
57.395
48.406
22.208
87.59
89.936
84.004
86.861
85.495
77.636
82.262
Repayment capacity
3.152
0.81
21.214
9.761
2.661
1.9
-10.592
1.033
5.029
4.601
None
Cash flow / Revenue
66.44%
90.965%
61.975%
36.485%
135.555%
121.138%
-25.105%
145.384%
31.423%
57.843%
None%
Sector positioning
Debt ratio
16.32024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of PHILIPPE SPANGHERO CONSUL... (16.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.26%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Excellent
In 2024, the financial autonomy of PHILIPPE SPANGHERO CONSUL... (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average
In 2023, the repayment capacity of PHILIPPE SPANGHERO CONSUL... (4.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 495.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
495.524
Liquidity indicators evolution PHILIPPE SPANGHERO CONSULTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
293.126
247.207
2194.54
184.633
378.726
231.743
178.959
471.716
638.789
310.854
495.524
Interest coverage
0.3
0.136
0.64
0.809
3.878
15.876
-10.749
-7.881
-2.246
-84.335
None
Sector positioning
Liquidity ratio
495.522024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Good-12 pts over 3 years
In 2024, the liquidity ratio of PHILIPPE SPANGHERO CONSUL... (495.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-84.33x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of PHILIPPE SPANGHERO CONSUL... (-84.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHILIPPE SPANGHERO CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 125 €
14 733 €
59 887 €
70 504 €
108 579 €
109 647 €
154 646 €
150 039 €
444 649 €
391 464 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
243
68
0
2
0
Customer payment term (days)
0
0
0
30
34
35
23
14
44
128
0
Supplier payment term (days)
52
173
459
313
239
135
250
47
55
132
0
Positioning of PHILIPPE SPANGHERO CONSULTING in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of PHILIPPE SPANGHERO CONSULTING is estimated at
2 326 548 €
(range 878 453€ - 5 824 008€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
878k€2326k€5824k€
2 326 548 €Range: 878 453€ - 5 824 008€
NAF 5 année 2024
Valuation method used
Net Income Multiple
335 939 €
×
6.9x
=2 326 548 €
Range: 878 454€ - 5 824 009€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare PHILIPPE SPANGHERO CONSULTING with other companies in the same sector:
Frequently asked questions about PHILIPPE SPANGHERO CONSULTING
What is the revenue of PHILIPPE SPANGHERO CONSULTING ?
The revenue of PHILIPPE SPANGHERO CONSULTING in 2023 is 151 k€.
Is PHILIPPE SPANGHERO CONSULTING profitable?
Yes, PHILIPPE SPANGHERO CONSULTING generated a net profit of 336 k€ in 2024.
Where is the headquarters of PHILIPPE SPANGHERO CONSULTING ?
The headquarters of PHILIPPE SPANGHERO CONSULTING is located in L'UNION (31240), in the department Haute-Garonne.
Where to find the tax return of PHILIPPE SPANGHERO CONSULTING ?
The tax return of PHILIPPE SPANGHERO CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILIPPE SPANGHERO CONSULTING operate?
PHILIPPE SPANGHERO CONSULTING operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart