Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-01 (26 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LILLE (59800), Nord
PHILIPPE GALLIAERDE : revenue, balance sheet and financial ratios
PHILIPPE GALLIAERDE is a French company
founded 26 years ago,
specialized in the sector Activités des sociétés holding.
Based in LILLE (59800),
this company of category PME
shows in 2024 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILIPPE GALLIAERDE (SIREN 429198641)
Indicator
2024
2022
2021
2020
2019
2018
2017
2015
Revenue
3 808 €
219 811 €
111 426 €
204 892 €
355 849 €
468 418 €
580 584 €
401 594 €
Net income
-288 417 €
-103 640 €
-37 330 €
-221 804 €
-977 806 €
1 062 930 €
34 895 €
34 352 €
EBITDA
-66 863 €
13 070 €
-50 802 €
-39 916 €
-31 870 €
-29 921 €
-4 892 €
-152 699 €
Net margin
-7574.0%
-47.1%
-33.5%
-108.3%
-274.8%
226.9%
6.0%
8.6%
Revenue and income statement
In 2024, PHILIPPE GALLIAERDE achieves revenue of 4 k€. Revenue is declining over the period 2015-2024 (CAGR: -40.4%). Significant drop of -98% vs 2022. After deducting consumption (612 €), gross margin stands at 3 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -67 k€, representing -1755.9% of revenue. Warning negative scissor effect: despite revenue change (-98%), EBITDA varies by -612%, reducing margin by 1761.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -288 k€ (-7574.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 808 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 196 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-66 863 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-67 187 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-288 417 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1755.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 554.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.716%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
554.832%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
18.158
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Debt ratio
65.601
116.552
46.965
33.205
57.074
57.046
61.465
31.23
Financial autonomy
49.727
41.492
63.894
67.59
59.098
58.524
58.66
72.716
Repayment capacity
-8.561
-329668.5
1.558
2.356
-19.899
1.216
-3.916
18.158
Cash flow / Revenue
-20.776%
-0.001%
141.17%
48.178%
-13.84%
402.987%
-60.956%
554.832%
Sector positioning
Debt ratio
31.232024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of PHILIPPE GALLIAERDE (31.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.72%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+10 pts over 3 years
In 2024, the financial autonomy of PHILIPPE GALLIAERDE (72.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.16 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+17 pts over 3 years
In 2024, the repayment capacity of PHILIPPE GALLIAERDE (18.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 902.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
902.286
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-485.641
Liquidity indicators evolution PHILIPPE GALLIAERDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
219.142
293.77
625.966
232.414
205.466
235.433
456.447
902.286
Interest coverage
-25.432
-610.65
-116.517
-3702.341
-613.113
-75.357
1445.784
-485.641
Sector positioning
Liquidity ratio
902.292024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+17 pts over 3 years
In 2024, the liquidity ratio of PHILIPPE GALLIAERDE (902.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-485.64x2024
2021
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of PHILIPPE GALLIAERDE (-485.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2372 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. The gap of 2300 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 49873 days of revenue, i.e. 528 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
527 544 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2372 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49873 j
WCR and payment terms evolution PHILIPPE GALLIAERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Operating WCR
506 792 €
576 729 €
547 567 €
274 691 €
141 283 €
188 943 €
286 416 €
527 544 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
482
398
322
280
286
196
174
2372
Supplier payment term (days)
70
89
108
117
138
56
64
72
Positioning of PHILIPPE GALLIAERDE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of PHILIPPE GALLIAERDE is estimated at
2 242 €
(range 1 394€ - 2 665€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1k€2k€2k€
2 242 €Range: 1 394€ - 2 665€
NAF 5 année 2024
Valuation method used
Revenue Multiple
3 808 €
×
0.59x
=2 242 €
Range: 1 395€ - 2 665€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare PHILIPPE GALLIAERDE with other companies in the same sector:
Frequently asked questions about PHILIPPE GALLIAERDE
What is the revenue of PHILIPPE GALLIAERDE ?
The revenue of PHILIPPE GALLIAERDE in 2024 is 4 k€.
Is PHILIPPE GALLIAERDE profitable?
PHILIPPE GALLIAERDE recorded a net loss in 2024.
Where is the headquarters of PHILIPPE GALLIAERDE ?
The headquarters of PHILIPPE GALLIAERDE is located in LILLE (59800), in the department Nord.
Where to find the tax return of PHILIPPE GALLIAERDE ?
The tax return of PHILIPPE GALLIAERDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILIPPE GALLIAERDE operate?
PHILIPPE GALLIAERDE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart