Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-01-02 (27 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: LE CELLIER (44850), Loire-Atlantique
PHILIPPE ET FILS : revenue, balance sheet and financial ratios
PHILIPPE ET FILS is a French company
founded 27 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in LE CELLIER (44850),
this company of category PME
shows in 2023 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILIPPE ET FILS (SIREN 422037325)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
10 907 339 €
12 030 688 €
12 194 032 €
9 887 171 €
Net income
117 263 €
363 661 €
665 183 €
1 056 875 €
727 406 €
EBITDA
N/C
1 187 713 €
1 560 208 €
2 325 097 €
1 627 727 €
Net margin
N/C
3.3%
5.5%
8.7%
7.4%
Revenue and income statement
In 2024, PHILIPPE ET FILS generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 727 k€ -> 117 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.847%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.122%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
87.21
71.26
68.589
52.062
56.847
Financial autonomy
36.991
42.33
43.993
45.729
45.122
Repayment capacity
1.939
1.461
1.758
1.614
None
Cash flow / Revenue
12.362%
13.721%
10.431%
9.378%
None%
Sector positioning
Debt ratio
56.852024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Average
In 2024, the debt ratio of PHILIPPE ET FILS (56.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.12%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Good
In 2024, the financial autonomy of PHILIPPE ET FILS (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.61 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of PHILIPPE ET FILS (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.557
Liquidity indicators evolution PHILIPPE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
224.305
246.425
251.502
231.763
239.557
Interest coverage
0.79
0.557
0.77
1.869
None
Sector positioning
Liquidity ratio
239.562024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good-7 pts over 3 years
In 2024, the liquidity ratio of PHILIPPE ET FILS (239.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.87x2023
2022
2023
Q1: 0.0x
Med: 0.12x
Q3: 4.17x
Good
In 2023, the interest coverage of PHILIPPE ET FILS (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHILIPPE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
2 149 570 €
3 208 616 €
3 170 086 €
2 891 208 €
0 €
Inventory turnover (days)
1
1
1
1
0
Customer payment term (days)
100
96
96
106
0
Supplier payment term (days)
60
48
42
52
0
Positioning of PHILIPPE ET FILS in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 25 096€ to 72 004€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€58k€72k€
58 515 €Range: 25 096€ - 72 004€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare PHILIPPE ET FILS with other companies in the same sector:
The revenue of PHILIPPE ET FILS in 2023 is 10.9 M€.
Is PHILIPPE ET FILS profitable?
Yes, PHILIPPE ET FILS generated a net profit of 117 k€ in 2024.
Where is the headquarters of PHILIPPE ET FILS ?
The headquarters of PHILIPPE ET FILS is located in LE CELLIER (44850), in the department Loire-Atlantique.
Where to find the tax return of PHILIPPE ET FILS ?
The tax return of PHILIPPE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILIPPE ET FILS operate?
PHILIPPE ET FILS operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart