Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-01 (14 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LALBENQUE (46230), Lot
PHILIPPE DUSSOULIER CONSEIL : revenue, balance sheet and financial ratios
PHILIPPE DUSSOULIER CONSEIL is a French company
founded 14 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LALBENQUE (46230),
this company of category PME
shows in 2018 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILIPPE DUSSOULIER CONSEIL (SIREN 534773296)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
15 400 €
71 752 €
Net income
-2 597 €
-4 495 €
-30 971 €
3 614 €
EBITDA
-2 596 €
-4 996 €
-30 794 €
-922 €
Net margin
N/C
N/C
-201.1%
5.0%
Revenue and income statement
In 2021, PHILIPPE DUSSOULIER CONSEIL records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 596 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 597 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -128%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-9.805%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-128.088%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.539
Solvency indicators evolution PHILIPPE DUSSOULIER CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
0.0
0.0
0.0
-9.805
Financial autonomy
66.46
32.499
-100.344
-128.088
Repayment capacity
0.0
0.0
0.0
-0.539
Cash flow / Revenue
5.764%
-199.201%
None%
None%
Sector positioning
Debt ratio
-9.82021
2018
2020
2021
Q1: 0.0
Med: 5.67
Q3: 57.88
Excellent
In 2021, the debt ratio of PHILIPPE DUSSOULIER CONSEIL (-9.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-128.09%2021
2018
2020
2021
Q1: 6.69%
Med: 39.89%
Q3: 74.08%
Average-20 pts over 3 years
In 2021, the financial autonomy of PHILIPPE DUSSOULIER CONSEIL (-128.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.54 years2021
2018
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2021, the repayment capacity of PHILIPPE DUSSOULIER CONSEIL (-0.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.398
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PHILIPPE DUSSOULIER CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
294.365
146.176
49.271
46.398
Interest coverage
0.0
-0.13
-0.4
0.0
Sector positioning
Liquidity ratio
46.42021
2018
2020
2021
Q1: 138.87
Med: 286.25
Q3: 706.82
Average
In 2021, the liquidity ratio of PHILIPPE DUSSOULIER CONSEIL (46.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2018
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Average
In 2021, the interest coverage of PHILIPPE DUSSOULIER CONSEIL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 313 days. Excellent situation: suppliers finance 313 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
313 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHILIPPE DUSSOULIER CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Operating WCR
-4 224 €
-5 498 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
79
71
0
0
Supplier payment term (days)
20
44
144
313
Positioning of PHILIPPE DUSSOULIER CONSEIL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare PHILIPPE DUSSOULIER CONSEIL with other companies in the same sector:
Frequently asked questions about PHILIPPE DUSSOULIER CONSEIL
What is the revenue of PHILIPPE DUSSOULIER CONSEIL ?
The revenue of PHILIPPE DUSSOULIER CONSEIL in 2018 is 15 k€.
Is PHILIPPE DUSSOULIER CONSEIL profitable?
PHILIPPE DUSSOULIER CONSEIL recorded a net loss in 2021.
Where is the headquarters of PHILIPPE DUSSOULIER CONSEIL ?
The headquarters of PHILIPPE DUSSOULIER CONSEIL is located in LALBENQUE (46230), in the department Lot.
Where to find the tax return of PHILIPPE DUSSOULIER CONSEIL ?
The tax return of PHILIPPE DUSSOULIER CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILIPPE DUSSOULIER CONSEIL operate?
PHILIPPE DUSSOULIER CONSEIL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart