SIREN : 449519859
PHILIPPE BRAME IMMOBILIER is a French company founded 22 years ago, specialized in the sector Agences immobilières. Based in CAMBRAI (59400), this company of category PME shows in 2018 a revenue of 3 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2018 | 2017 | 2016 |
|---|---|---|---|
| Revenue | 3 311 € | 3 269 € | 3 404 € |
| Net income | 2 760 € | 2 546 € | 2 147 € |
| EBITDA | 2 794 € | 2 570 € | 2 147 € |
| Net margin | 83.4% | 77.9% | 63.1% |
In 2018, PHILIPPE BRAME IMMOBILIER achieves revenue of 3 k€. Activity remains stable over the period (CAGR: -1.4%). Vs 2017: +1%. After deducting consumption (318 €), gross margin stands at 3 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 84.4% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 83.4% of revenue. This profit can be retained or distributed to shareholders.
3 311 €
2 993 €
2 794 €
2 760 €
2 760 €
84.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 84.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
84.083%
0.0
51.0%
In 2018, the debt ratio of PHILIPPE BRAME IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2018, the financial autonomy of PHILIPPE BRAME IMMOBILIER (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2018, the repayment capacity of PHILIPPE BRAME IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). WCR is negative (-5 days): operations structurally generate cash. Over 2016-2018, WCR increased by +99%, requiring additional financing.
-46 €
0 j
44 j
0 j
-5 j
Based on 102 transactions of similar company sales in 2018, the value of PHILIPPE BRAME IMMOBILIER is estimated at 5 367 € (range 2 103€ - 11 887€). With an EBITDA of 2 794€, the sector multiple of 2.6x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 102 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PHILIPPE BRAME IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of PHILIPPE BRAME IMMOBILIER in 2018 is 3 k€.
Yes, PHILIPPE BRAME IMMOBILIER generated a net profit of 3 k€ in 2018.
The headquarters of PHILIPPE BRAME IMMOBILIER is located in CAMBRAI (59400), in the department Nord.
The tax return of PHILIPPE BRAME IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PHILIPPE BRAME IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.