Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-15 (36 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LA TOUR-DE-SALVAGNY (69890), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHILIPPE BERTHELOT : revenue, balance sheet and financial ratios
PHILIPPE BERTHELOT is a French company
founded 36 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LA TOUR-DE-SALVAGNY (69890),
this company of category PME
shows in 2024 a net income positive of 70 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILIPPE BERTHELOT (SIREN 378250526)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
69 872 €
61 472 €
444 596 €
201 870 €
-640 094 €
496 254 €
35 711 €
69 191 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHILIPPE BERTHELOT generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 69 k€ -> 70 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 872 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.996%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.508%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.732
129.234
54.57
347.148
208.14
99.094
57.379
33.996
Financial autonomy
33.602
17.802
29.189
15.759
9.461
31.47
28.561
33.508
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.02024
2022
2023
2024
Q1: 0.01
Med: 9.47
Q3: 42.45
Average-6 pts over 3 years
In 2024, the debt ratio of PHILIPPE BERTHELOT (34.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.51%2024
2022
2023
2024
Q1: 5.83%
Med: 26.67%
Q3: 49.1%
Good
In 2024, the financial autonomy of PHILIPPE BERTHELOT (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.338
Liquidity indicators evolution PHILIPPE BERTHELOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.356
163.063
174.652
328.113
139.876
263.72
177.798
162.338
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
162.342024
2022
2023
2024
Q1: 127.61
Med: 184.32
Q3: 290.53
Average-34 pts over 3 years
In 2024, the liquidity ratio of PHILIPPE BERTHELOT (162.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PHILIPPE BERTHELOT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PHILIPPE BERTHELOT is estimated at
173 442 €
(range 58 797€ - 559 305€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
58k€173k€559k€
173 442 €Range: 58 797€ - 559 305€
NAF 5 all-time
Valuation method used
Net Income Multiple
69 872 €
×
2.5x
=173 442 €
Range: 58 798€ - 559 305€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare PHILIPPE BERTHELOT with other companies in the same sector:
Frequently asked questions about PHILIPPE BERTHELOT
What is the revenue of PHILIPPE BERTHELOT ?
The revenue of PHILIPPE BERTHELOT is not publicly disclosed (confidential accounts filed with INPI).
Is PHILIPPE BERTHELOT profitable?
Yes, PHILIPPE BERTHELOT generated a net profit of 70 k€ in 2024.
Where is the headquarters of PHILIPPE BERTHELOT ?
The headquarters of PHILIPPE BERTHELOT is located in LA TOUR-DE-SALVAGNY (69890), in the department Rhone.
Where to find the tax return of PHILIPPE BERTHELOT ?
The tax return of PHILIPPE BERTHELOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILIPPE BERTHELOT operate?
PHILIPPE BERTHELOT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart