Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-11-01 (19 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BAILLARGUES (34670), Herault
PHILEA SOLUTIONS : revenue, balance sheet and financial ratios
PHILEA SOLUTIONS is a French company
founded 19 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BAILLARGUES (34670),
this company of category PME
shows in 2018 a revenue of 7.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILEA SOLUTIONS (SIREN 493175483)
Indicator
2024
2023
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
7 235 053 €
7 466 203 €
Net income
299 019 €
192 955 €
247 899 €
147 698 €
398 484 €
462 684 €
EBITDA
N/C
N/C
N/C
N/C
734 512 €
817 826 €
Net margin
N/C
N/C
N/C
N/C
5.5%
6.2%
Revenue and income statement
In 2024, PHILEA SOLUTIONS generates positive net income of 299 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 463 k€ -> 299 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
299 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.041%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.569%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Debt ratio
108.78
147.686
135.987
85.212
118.064
109.041
Financial autonomy
28.738
28.455
29.55
30.182
32.936
32.569
Repayment capacity
2.638
3.887
None
None
None
None
Cash flow / Revenue
8.686%
9.091%
None%
None%
None%
None%
Sector positioning
Debt ratio
109.042024
2021
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Watch
In 2024, the debt ratio of PHILEA SOLUTIONS (109.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.57%2024
2021
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average
In 2024, the financial autonomy of PHILEA SOLUTIONS (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.854
Liquidity indicators evolution PHILEA SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2023
2024
Liquidity ratio
131.77
175.194
159.055
132.098
199.533
200.854
Interest coverage
2.7
3.989
None
None
None
None
Sector positioning
Liquidity ratio
200.852024
2021
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Good+20 pts over 3 years
In 2024, the liquidity ratio of PHILEA SOLUTIONS (200.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHILEA SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Operating WCR
2 159 002 €
2 802 860 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
0
0
0
0
Customer payment term (days)
71
68
0
0
0
0
Supplier payment term (days)
82
76
0
0
0
0
Positioning of PHILEA SOLUTIONS in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of PHILEA SOLUTIONS is estimated at
357 066 €
(range 129 855€ - 1 336 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
129k€357k€1336k€
357 066 €Range: 129 855€ - 1 336 682€
NAF 5 all-time
Valuation method used
Net Income Multiple
299 019 €
×
1.2x
=357 067 €
Range: 129 855€ - 1 336 683€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare PHILEA SOLUTIONS with other companies in the same sector:
The revenue of PHILEA SOLUTIONS in 2018 is 7.2 M€.
Is PHILEA SOLUTIONS profitable?
Yes, PHILEA SOLUTIONS generated a net profit of 299 k€ in 2024.
Where is the headquarters of PHILEA SOLUTIONS ?
The headquarters of PHILEA SOLUTIONS is located in BAILLARGUES (34670), in the department Herault.
Where to find the tax return of PHILEA SOLUTIONS ?
The tax return of PHILEA SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILEA SOLUTIONS operate?
PHILEA SOLUTIONS operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart