Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-04-14 (27 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: LA MURE (38350), Isere
PHILAU OPTICIENS : revenue, balance sheet and financial ratios
PHILAU OPTICIENS is a French company
founded 27 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LA MURE (38350),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHILAU OPTICIENS (SIREN 422633206)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 688 610 €
1 510 885 €
N/C
N/C
N/C
N/C
1 187 856 €
1 148 352 €
Net income
239 183 €
318 948 €
313 426 €
304 015 €
176 136 €
154 509 €
129 219 €
59 313 €
39 372 €
EBITDA
N/C
470 785 €
457 664 €
N/C
N/C
N/C
N/C
113 501 €
52 083 €
Net margin
N/C
18.9%
20.7%
N/C
N/C
N/C
N/C
5.0%
3.4%
Revenue and income statement
In 2024, PHILAU OPTICIENS generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 239 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
239 183 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.274%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.241%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
130.578
141.89
88.604
60.454
50.494
32.539
14.189
51.813
26.274
Financial autonomy
34.215
33.666
43.052
50.902
56.758
61.928
76.714
58.871
67.241
Repayment capacity
11.773
5.315
None
None
None
None
0.448
1.371
None
Cash flow / Revenue
3.766%
8.293%
None%
None%
None%
None%
22.704%
20.236%
None%
Sector positioning
Debt ratio
26.272024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average+22 pts over 3 years
In 2024, the debt ratio of PHILAU OPTICIENS (26.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.24%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Good
In 2024, the financial autonomy of PHILAU OPTICIENS (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.37 years2023
2022
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Average+19 pts over 2 years
In 2023, the repayment capacity of PHILAU OPTICIENS (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.552
Liquidity indicators evolution PHILAU OPTICIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.513
233.748
251.469
259.297
353.123
341.74
497.862
621.787
366.552
Interest coverage
3.984
2.606
None
None
None
None
0.428
2.775
None
Sector positioning
Liquidity ratio
366.552024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Good
In 2024, the liquidity ratio of PHILAU OPTICIENS (366.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.77x2023
2022
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Good+30 pts over 2 years
In 2023, the interest coverage of PHILAU OPTICIENS (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHILAU OPTICIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
191 855 €
187 895 €
0 €
0 €
0 €
0 €
206 145 €
198 158 €
0 €
Inventory turnover (days)
50
50
0
0
0
0
49
44
0
Customer payment term (days)
39
33
0
0
0
0
8
7
0
Supplier payment term (days)
55
45
0
0
0
0
41
30
0
Positioning of PHILAU OPTICIENS in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of PHILAU OPTICIENS is estimated at
582 779 €
(range 274 545€ - 1 807 765€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
274k€582k€1807k€
582 779 €Range: 274 545€ - 1 807 765€
NAF 5 année 2024
Valuation method used
Net Income Multiple
239 183 €
×
2.4x
=582 779 €
Range: 274 546€ - 1 807 765€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare PHILAU OPTICIENS with other companies in the same sector:
The revenue of PHILAU OPTICIENS in 2023 is 1.7 M€.
Is PHILAU OPTICIENS profitable?
Yes, PHILAU OPTICIENS generated a net profit of 239 k€ in 2024.
Where is the headquarters of PHILAU OPTICIENS ?
The headquarters of PHILAU OPTICIENS is located in LA MURE (38350), in the department Isere.
Where to find the tax return of PHILAU OPTICIENS ?
The tax return of PHILAU OPTICIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHILAU OPTICIENS operate?
PHILAU OPTICIENS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart