Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-10-19 (14 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: COURBEVOIE (92400), Hauts-de-Seine
PHIBEE TELECOM : revenue, balance sheet and financial ratios
PHIBEE TELECOM is a French company
founded 14 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2023 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHIBEE TELECOM (SIREN 537507022)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 377 939 €
7 340 780 €
7 340 782 €
7 294 712 €
6 819 718 €
6 330 257 €
5 080 521 €
3 934 254 €
Net income
242 546 €
2 068 €
582 216 €
236 820 €
185 205 €
280 588 €
395 079 €
78 394 €
2 652 €
EBITDA
N/C
554 550 €
1 040 991 €
619 845 €
469 706 €
516 743 €
640 518 €
208 281 €
88 390 €
Net margin
N/C
0.0%
7.9%
3.2%
2.5%
4.1%
6.2%
1.5%
0.1%
Revenue and income statement
In 2024, PHIBEE TELECOM generates positive net income of 243 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3 k€ -> 243 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 546 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.079%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.711%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.393
4.3
0.962
17.552
12.914
24.75
10.837
21.758
4.079
Financial autonomy
31.364
33.409
49.927
55.604
55.426
57.756
40.965
47.307
57.711
Repayment capacity
0.557
0.078
0.013
0.327
0.295
0.46
0.181
0.776
None
Cash flow / Revenue
2.005%
3.203%
7.701%
6.42%
5.248%
7.051%
11.367%
3.784%
None%
Sector positioning
Debt ratio
4.082024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average
In 2024, the debt ratio of PHIBEE TELECOM (4.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.71%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+14 pts over 3 years
In 2024, the financial autonomy of PHIBEE TELECOM (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.78 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Average+19 pts over 2 years
In 2023, the repayment capacity of PHIBEE TELECOM (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.321
Liquidity indicators evolution PHIBEE TELECOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.596
95.497
115.701
127.218
139.195
177.012
154.362
171.972
155.321
Interest coverage
10.621
4.371
1.604
2.455
2.491
1.985
0.87
0.428
None
Sector positioning
Liquidity ratio
155.322024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average
In 2024, the liquidity ratio of PHIBEE TELECOM (155.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.43x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Good-14 pts over 2 years
In 2023, the interest coverage of PHIBEE TELECOM (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHIBEE TELECOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
224 882 €
43 997 €
68 873 €
436 326 €
420 102 €
427 380 €
1 196 547 €
968 281 €
0 €
Inventory turnover (days)
12
1
2
2
4
4
3
2
0
Customer payment term (days)
14
13
10
9
6
9
51
29
0
Supplier payment term (days)
27
25
17
13
13
15
40
19
0
Positioning of PHIBEE TELECOM in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of PHIBEE TELECOM is estimated at
357 816 €
(range 154 620€ - 1 050 409€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
154k€357k€1050k€
357 816 €Range: 154 620€ - 1 050 409€
NAF 5 all-time
Valuation method used
Net Income Multiple
242 546 €
×
1.5x
=357 817 €
Range: 154 620€ - 1 050 410€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare PHIBEE TELECOM with other companies in the same sector:
Yes, PHIBEE TELECOM generated a net profit of 243 k€ in 2024.
Where is the headquarters of PHIBEE TELECOM ?
The headquarters of PHIBEE TELECOM is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of PHIBEE TELECOM ?
The tax return of PHIBEE TELECOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHIBEE TELECOM operate?
PHIBEE TELECOM operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart