Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-12-15 (26 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: CHARENTON LE PONT (94220), Val-de-Marne
PHENIX TRADE INTERNATIONAL : revenue, balance sheet and financial ratios
PHENIX TRADE INTERNATIONAL is a French company
founded 26 years ago,
specialized in the sector Autres activités de télécommunication .
Based in CHARENTON LE PONT (94220),
this company of category PME
shows in 2015 a revenue of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHENIX TRADE INTERNATIONAL (SIREN 425073517)
Indicator
2024
2023
2022
2015
2014
2013
Revenue
N/C
N/C
N/C
47 590 €
126 761 €
168 940 €
Net income
261 902 €
410 893 €
171 792 €
-68 820 €
19 743 €
16 944 €
EBITDA
N/C
N/C
N/C
-63 296 €
18 446 €
1 541 €
Net margin
N/C
N/C
N/C
-144.6%
15.6%
10.0%
Revenue and income statement
In 2024, PHENIX TRADE INTERNATIONAL generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 17 k€ -> 262 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
261 902 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.235%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.454%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHENIX TRADE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2022
2023
2024
Debt ratio
17.538
13.19
16.888
0.374
0.339
0.235
Financial autonomy
57.626
59.397
59.891
76.128
78.0
75.454
Repayment capacity
10.139
1.57
-0.437
None
None
None
Cash flow / Revenue
1.939%
16.201%
-143.003%
None%
None%
None%
Sector positioning
Debt ratio
0.232024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Good
In 2024, the debt ratio of PHENIX TRADE INTERNATIONAL (0.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.45%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Excellent
In 2024, the financial autonomy of PHENIX TRADE INTERNATIONAL (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 387.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
387.875
Liquidity indicators evolution PHENIX TRADE INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2022
2023
2024
Liquidity ratio
148.753
150.307
158.471
368.527
391.582
387.875
Interest coverage
126.995
2.559
-0.047
None
None
None
Sector positioning
Liquidity ratio
387.882024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Excellent
In 2024, the liquidity ratio of PHENIX TRADE INTERNATIONAL (387.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHENIX TRADE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2022
2023
2024
Operating WCR
97 977 €
83 445 €
56 723 €
0 €
0 €
0 €
Inventory turnover (days)
18
23
62
0
0
0
Customer payment term (days)
302
420
686
0
0
0
Supplier payment term (days)
304
264
79
0
0
0
Positioning of PHENIX TRADE INTERNATIONAL in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of PHENIX TRADE INTERNATIONAL is estimated at
260 407 €
(range 83 562€ - 874 024€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
83k€260k€874k€
260 407 €Range: 83 562€ - 874 024€
NAF 5 all-time
Valuation method used
Net Income Multiple
261 902 €
×
1.0x
=260 407 €
Range: 83 562€ - 874 025€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare PHENIX TRADE INTERNATIONAL with other companies in the same sector:
Frequently asked questions about PHENIX TRADE INTERNATIONAL
What is the revenue of PHENIX TRADE INTERNATIONAL ?
The revenue of PHENIX TRADE INTERNATIONAL in 2015 is 48 k€.
Is PHENIX TRADE INTERNATIONAL profitable?
Yes, PHENIX TRADE INTERNATIONAL generated a net profit of 262 k€ in 2024.
Where is the headquarters of PHENIX TRADE INTERNATIONAL ?
The headquarters of PHENIX TRADE INTERNATIONAL is located in CHARENTON LE PONT (94220), in the department Val-de-Marne.
Where to find the tax return of PHENIX TRADE INTERNATIONAL ?
The tax return of PHENIX TRADE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHENIX TRADE INTERNATIONAL operate?
PHENIX TRADE INTERNATIONAL operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart