Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-02-15 (27 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: LE BOURDET (79210), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHELIPPEAU FRERES : revenue, balance sheet and financial ratios
PHELIPPEAU FRERES is a French company
founded 27 years ago,
specialized in the sector Activités de conditionnement.
Based in LE BOURDET (79210),
this company of category PME
shows in 2024 a net income positive of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHELIPPEAU FRERES (SIREN 422022301)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
146 035 €
170 123 €
7 300 €
-91 845 €
71 290 €
32 667 €
45 077 €
247 121 €
112 537 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHELIPPEAU FRERES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 035 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.586%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.281%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
319.81
90.319
137.396
98.187
82.427
87.308
221.623
178.229
115.586
Financial autonomy
10.093
25.422
18.568
23.839
30.997
25.614
20.878
23.12
28.281
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
115.592024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch
In 2024, the debt ratio of PHELIPPEAU FRERES (115.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.28%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average+12 pts over 3 years
In 2024, the financial autonomy of PHELIPPEAU FRERES (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.967
Liquidity indicators evolution PHELIPPEAU FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.159
140.24
110.108
111.142
135.492
108.091
169.322
179.851
175.967
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
175.972024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average
In 2024, the liquidity ratio of PHELIPPEAU FRERES (175.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PHELIPPEAU FRERES in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of PHELIPPEAU FRERES is estimated at
478 138 €
(range 128 048€ - 1 159 901€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
128k€478k€1159k€
478 138 €Range: 128 048€ - 1 159 901€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
146 035 €
×
3.3x
=478 139 €
Range: 128 048€ - 1 159 901€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare PHELIPPEAU FRERES with other companies in the same sector:
Frequently asked questions about PHELIPPEAU FRERES
What is the revenue of PHELIPPEAU FRERES ?
The revenue of PHELIPPEAU FRERES is not publicly disclosed (confidential accounts filed with INPI).
Is PHELIPPEAU FRERES profitable?
Yes, PHELIPPEAU FRERES generated a net profit of 146 k€ in 2024.
Where is the headquarters of PHELIPPEAU FRERES ?
The headquarters of PHELIPPEAU FRERES is located in LE BOURDET (79210), in the department Deux-Sevres.
Where to find the tax return of PHELIPPEAU FRERES ?
The tax return of PHELIPPEAU FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHELIPPEAU FRERES operate?
PHELIPPEAU FRERES operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart