Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHELIPPEAU FRERES : revenue, balance sheet and financial ratios

PHELIPPEAU FRERES is a French company founded 27 years ago, specialized in the sector Activités de conditionnement. Based in LE BOURDET (79210), this company of category PME shows in 2024 a net income positive of 146 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHELIPPEAU FRERES (SIREN 422022301)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 146 035 € 170 123 € 7 300 € -91 845 € 71 290 € 32 667 € 45 077 € 247 121 € 112 537 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, PHELIPPEAU FRERES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 146 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

146 035 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

115.586%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.281%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.9%

Solvency indicators evolution
PHELIPPEAU FRERES

Sector positioning

Debt ratio
115.59 2024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch

In 2024, the debt ratio of PHELIPPEAU FRERES (115.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
28.28% 2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average +12 pts over 3 years

In 2024, the financial autonomy of PHELIPPEAU FRERES (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.967

Liquidity indicators evolution
PHELIPPEAU FRERES

Sector positioning

Liquidity ratio
175.97 2024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average

In 2024, the liquidity ratio of PHELIPPEAU FRERES (175.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of PHELIPPEAU FRERES in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of PHELIPPEAU FRERES is estimated at 478 138 € (range 128 048€ - 1 159 901€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
158 transactions
128k€ 478k€ 1159k€
478 138 € Range: 128 048€ - 1 159 901€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
146 035 € × 3.3x = 478 139 €
Range: 128 048€ - 1 159 901€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare PHELIPPEAU FRERES with other companies in the same sector:

Frequently asked questions about PHELIPPEAU FRERES

What is the revenue of PHELIPPEAU FRERES ?

The revenue of PHELIPPEAU FRERES is not publicly disclosed (confidential accounts filed with INPI).

Is PHELIPPEAU FRERES profitable?

Yes, PHELIPPEAU FRERES generated a net profit of 146 k€ in 2024.

Where is the headquarters of PHELIPPEAU FRERES ?

The headquarters of PHELIPPEAU FRERES is located in LE BOURDET (79210), in the department Deux-Sevres.

Where to find the tax return of PHELIPPEAU FRERES ?

The tax return of PHELIPPEAU FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHELIPPEAU FRERES operate?

PHELIPPEAU FRERES operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.