Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-30 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BRY-SUR-MARNE (94360), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHASE MAIN CAPITAL PHMC : revenue, balance sheet and financial ratios
PHASE MAIN CAPITAL PHMC is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in BRY-SUR-MARNE (94360),
this company of category PME
shows in 2016 a net income negative of -109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHASE MAIN CAPITAL PHMC (SIREN 522588839)
Indicator
2016
Revenue
N/C
Net income
-108 650 €
EBITDA
-87 226 €
Net margin
N/C
Revenue and income statement
In 2016, PHASE MAIN CAPITAL PHMC records a net loss of 109 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-87 226 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-107 005 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-108 650 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.291%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.248%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.884
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHASE MAIN CAPITAL PHMC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
30.291
Financial autonomy
23.248
Repayment capacity
-2.884
Cash flow / Revenue
None%
Sector positioning
Debt ratio
30.292016
2016
Q1: 0.03
Med: 15.38
Q3: 94.88
Average
In 2016, the debt ratio of PHASE MAIN CAPITAL PHMC (30.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.25%2016
2016
Q1: 18.29%
Med: 56.56%
Q3: 87.28%
Average
In 2016, the financial autonomy of PHASE MAIN CAPITAL PHMC (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.88 years2016
2016
Q1: -0.01 years
Med: 0.05 years
Q3: 4.09 years
Excellent
In 2016, the repayment capacity of PHASE MAIN CAPITAL PHMC (-2.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.001
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.186
Liquidity indicators evolution PHASE MAIN CAPITAL PHMC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
285.001
Interest coverage
-19.186
Sector positioning
Liquidity ratio
285.02016
2016
Q1: 94.08
Med: 357.35
Q3: 1838.47
Average
In 2016, the liquidity ratio of PHASE MAIN CAPITAL PHMC (285.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.19x2016
2016
Q1: -62.13x
Med: 0.0x
Q3: 0.41x
Average
In 2016, the interest coverage of PHASE MAIN CAPITAL PHMC (-19.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of PHASE MAIN CAPITAL PHMC in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare PHASE MAIN CAPITAL PHMC with other companies in the same sector:
Frequently asked questions about PHASE MAIN CAPITAL PHMC
What is the revenue of PHASE MAIN CAPITAL PHMC ?
The revenue of PHASE MAIN CAPITAL PHMC is not publicly disclosed (confidential accounts filed with INPI).
Is PHASE MAIN CAPITAL PHMC profitable?
PHASE MAIN CAPITAL PHMC recorded a net loss in 2016.
Where is the headquarters of PHASE MAIN CAPITAL PHMC ?
The headquarters of PHASE MAIN CAPITAL PHMC is located in BRY-SUR-MARNE (94360), in the department Val-de-Marne.
Where to find the tax return of PHASE MAIN CAPITAL PHMC ?
The tax return of PHASE MAIN CAPITAL PHMC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHASE MAIN CAPITAL PHMC operate?
PHASE MAIN CAPITAL PHMC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart