Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2011-07-11 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-LAURENT-BLANGY (62223), Pas-de-Calais
PHARMACIE ZOLFAGHARI : revenue, balance sheet and financial ratios
PHARMACIE ZOLFAGHARI is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-LAURENT-BLANGY (62223),
this company of category PME
shows in 2018 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE ZOLFAGHARI (SIREN 533529095)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 230 254 €
2 146 869 €
2 091 649 €
Net income
126 115 €
162 078 €
149 346 €
243 206 €
135 041 €
177 965 €
98 029 €
152 829 €
118 368 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
77 130 €
190 596 €
143 990 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.4%
7.1%
5.7%
Revenue and income statement
In 2025, PHARMACIE ZOLFAGHARI generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 118 k€ -> 126 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 115 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.614%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
235.898
171.685
144.797
103.789
80.25
54.363
35.297
34.025
31.73
Financial autonomy
26.81
32.705
36.544
43.89
49.672
57.128
65.624
66.726
68.614
Repayment capacity
13.322
8.74
19.611
None
None
None
None
None
None
Cash flow / Revenue
5.196%
7.037%
2.876%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.732025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good
In 2025, the debt ratio of PHARMACIE ZOLFAGHARI (31.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.61%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good
In 2025, the financial autonomy of PHARMACIE ZOLFAGHARI (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
124.228
136.101
139.922
153.359
154.323
171.581
288.973
209.991
173.112
Interest coverage
20.065
13.031
29.538
None
None
None
None
None
None
Sector positioning
Liquidity ratio
173.112025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-30 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE ZOLFAGHARI (173.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE ZOLFAGHARI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
232 424 €
204 189 €
262 322 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
25
23
0
0
0
0
0
0
Customer payment term (days)
17
13
13
0
0
0
0
0
0
Supplier payment term (days)
36
41
40
0
0
0
0
0
0
Positioning of PHARMACIE ZOLFAGHARI in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE ZOLFAGHARI is estimated at
2 003 351 €
(range 1 359 483€ - 3 143 534€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1359k€2003k€3143k€
2 003 351 €Range: 1 359 483€ - 3 143 534€
NAF 5 année 2025
Valuation method used
Net Income Multiple
126 115 €
×
15.9x
=2 003 352 €
Range: 1 359 484€ - 3 143 535€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE ZOLFAGHARI with other companies in the same sector:
Frequently asked questions about PHARMACIE ZOLFAGHARI
What is the revenue of PHARMACIE ZOLFAGHARI ?
The revenue of PHARMACIE ZOLFAGHARI in 2018 is 2.2 M€.
Is PHARMACIE ZOLFAGHARI profitable?
Yes, PHARMACIE ZOLFAGHARI generated a net profit of 126 k€ in 2025.
Where is the headquarters of PHARMACIE ZOLFAGHARI ?
The headquarters of PHARMACIE ZOLFAGHARI is located in SAINT-LAURENT-BLANGY (62223), in the department Pas-de-Calais.
Where to find the tax return of PHARMACIE ZOLFAGHARI ?
The tax return of PHARMACIE ZOLFAGHARI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE ZOLFAGHARI operate?
PHARMACIE ZOLFAGHARI operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart