Employees: 00 (2023.0)Legal category: 5485Size: PMECreation date: 2020-04-28 (6 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BEDARIEUX (34600), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE WALCZAK : revenue, balance sheet and financial ratios
PHARMACIE WALCZAK is a French company
founded 6 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BEDARIEUX (34600),
this company of category PME
shows in 2023 a net income positive of 871 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE WALCZAK (SIREN 883796559)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
870 666 €
191 767 €
402 876 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, PHARMACIE WALCZAK generates positive net income of 871 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 403 k€ -> 871 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
870 666 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.57%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.579%
Solvency indicators evolution PHARMACIE WALCZAK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
237.052
534.949
116.57
Financial autonomy
24.251
12.21
41.579
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
116.572023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average-13 pts over 3 years
In 2023, the debt ratio of PHARMACIE WALCZAK (116.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.58%2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average+16 pts over 3 years
In 2023, the financial autonomy of PHARMACIE WALCZAK (41.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1000.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1000.519
Liquidity indicators evolution PHARMACIE WALCZAK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
229.251
172.834
1000.519
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1000.522023
2021
2022
2023
Q1: 135.23
Med: 189.76
Q3: 270.17
Excellent+11 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE WALCZAK (1000.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PHARMACIE WALCZAK in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE WALCZAK is estimated at
10 273 402 €
(range 6 247 747€ - 14 442 098€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
6247k€10273k€14442k€
10 273 402 €Range: 6 247 747€ - 14 442 098€
NAF 5 année 2023
Valuation method used
Net Income Multiple
870 666 €
×
11.8x
=10 273 403 €
Range: 6 247 748€ - 14 442 099€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE WALCZAK with other companies in the same sector:
Frequently asked questions about PHARMACIE WALCZAK
What is the revenue of PHARMACIE WALCZAK ?
The revenue of PHARMACIE WALCZAK is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE WALCZAK profitable?
Yes, PHARMACIE WALCZAK generated a net profit of 871 k€ in 2023.
Where is the headquarters of PHARMACIE WALCZAK ?
The headquarters of PHARMACIE WALCZAK is located in BEDARIEUX (34600), in the department Herault.
Where to find the tax return of PHARMACIE WALCZAK ?
The tax return of PHARMACIE WALCZAK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE WALCZAK operate?
PHARMACIE WALCZAK operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart