Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2007-06-01 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PLOUGUERNEAU (29880), Finistere
PHARMACIE TI AL LOUZOU : revenue, balance sheet and financial ratios
PHARMACIE TI AL LOUZOU is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PLOUGUERNEAU (29880),
this company of category PME
shows in 2018 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE TI AL LOUZOU (SIREN 498710300)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 308 442 €
3 152 306 €
3 023 729 €
Net income
345 621 €
335 454 €
447 286 €
380 753 €
348 167 €
322 479 €
318 231 €
338 352 €
345 008 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
489 734 €
517 540 €
523 346 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
9.6%
10.7%
11.4%
Revenue and income statement
In 2024, PHARMACIE TI AL LOUZOU generates positive net income of 346 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 345 k€ -> 346 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
345 621 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.172%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.091%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE TI AL LOUZOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.565
20.37
11.2
5.164
5.774
2.305
2.596
2.031
6.172
Financial autonomy
69.791
77.012
82.819
88.009
85.021
87.571
86.733
86.867
81.091
Repayment capacity
1.916
1.322
0.856
None
None
None
None
None
None
Cash flow / Revenue
12.055%
11.533%
10.481%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.172024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Excellent
In 2024, the debt ratio of PHARMACIE TI AL LOUZOU (6.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.09%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of PHARMACIE TI AL LOUZOU (81.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.42
Liquidity indicators evolution PHARMACIE TI AL LOUZOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
534.326
507.28
508.153
589.942
299.774
280.644
303.71
296.91
246.42
Interest coverage
3.078
2.319
1.601
None
None
None
None
None
None
Sector positioning
Liquidity ratio
246.422024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good
In 2024, the liquidity ratio of PHARMACIE TI AL LOUZOU (246.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE TI AL LOUZOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
224 542 €
239 701 €
303 649 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
26
28
0
0
0
0
0
0
Customer payment term (days)
3
4
4
0
0
0
0
0
0
Supplier payment term (days)
19
25
29
0
0
0
0
0
0
Positioning of PHARMACIE TI AL LOUZOU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE TI AL LOUZOU is estimated at
4 825 124 €
(range 3 360 140€ - 7 218 662€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
3360k€4825k€7218k€
4 825 124 €Range: 3 360 140€ - 7 218 662€
NAF 5 année 2024
Valuation method used
Net Income Multiple
345 621 €
×
14.0x
=4 825 125 €
Range: 3 360 141€ - 7 218 663€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE TI AL LOUZOU with other companies in the same sector:
Frequently asked questions about PHARMACIE TI AL LOUZOU
What is the revenue of PHARMACIE TI AL LOUZOU ?
The revenue of PHARMACIE TI AL LOUZOU in 2018 is 3.3 M€.
Is PHARMACIE TI AL LOUZOU profitable?
Yes, PHARMACIE TI AL LOUZOU generated a net profit of 346 k€ in 2024.
Where is the headquarters of PHARMACIE TI AL LOUZOU ?
The headquarters of PHARMACIE TI AL LOUZOU is located in PLOUGUERNEAU (29880), in the department Finistere.
Where to find the tax return of PHARMACIE TI AL LOUZOU ?
The tax return of PHARMACIE TI AL LOUZOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE TI AL LOUZOU operate?
PHARMACIE TI AL LOUZOU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart