Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2007-10-10 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MOURS-SAINT-EUSEBE (26540), Drome
PHARMACIE ST EUSEBE : revenue, balance sheet and financial ratios
PHARMACIE ST EUSEBE is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MOURS-SAINT-EUSEBE (26540),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE ST EUSEBE (SIREN 500439922)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 944 988 €
N/C
N/C
N/C
N/C
N/C
N/C
1 861 016 €
Net income
240 040 €
199 045 €
155 647 €
172 131 €
178 663 €
169 467 €
155 206 €
153 103 €
161 716 €
140 601 €
EBITDA
N/C
N/C
220 775 €
N/C
N/C
N/C
N/C
N/C
N/C
218 997 €
Net margin
N/C
N/C
5.3%
N/C
N/C
N/C
N/C
N/C
N/C
7.6%
Revenue and income statement
In 2025, PHARMACIE ST EUSEBE generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 141 k€ -> 240 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
240 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.757%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.787%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
162.86
118.438
91.59
69.892
53.779
39.344
1893.413
524.517
326.682
195.757
Financial autonomy
31.215
36.671
42.335
48.554
52.761
58.69
4.178
12.441
18.519
26.787
Repayment capacity
4.919
None
None
None
None
None
None
7.125
None
None
Cash flow / Revenue
7.875%
None%
None%
None%
None%
None%
None%
5.388%
None%
None%
Sector positioning
Debt ratio
195.762025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of PHARMACIE ST EUSEBE (195.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.79%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE ST EUSEBE (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.12 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE ST EUSEBE (7.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.776
Liquidity indicators evolution PHARMACIE ST EUSEBE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.549
148.905
158.234
170.138
174.611
186.291
177.66
186.213
208.638
214.776
Interest coverage
6.001
None
None
None
None
None
None
6.356
None
None
Sector positioning
Liquidity ratio
214.782025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good+12 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE ST EUSEBE (214.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.36x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Good
In 2023, the interest coverage of PHARMACIE ST EUSEBE (6.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE ST EUSEBE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
208 248 €
0 €
0 €
0 €
0 €
0 €
0 €
396 071 €
0 €
0 €
Inventory turnover (days)
46
0
0
0
0
0
0
41
0
0
Customer payment term (days)
4
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
41
0
0
0
0
0
0
48
0
0
Positioning of PHARMACIE ST EUSEBE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE ST EUSEBE is estimated at
3 813 063 €
(range 2 587 563€ - 5 983 222€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2587k€3813k€5983k€
3 813 063 €Range: 2 587 563€ - 5 983 222€
NAF 5 année 2025
Valuation method used
Net Income Multiple
240 040 €
×
15.9x
=3 813 064 €
Range: 2 587 563€ - 5 983 222€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE ST EUSEBE with other companies in the same sector:
Frequently asked questions about PHARMACIE ST EUSEBE
What is the revenue of PHARMACIE ST EUSEBE ?
The revenue of PHARMACIE ST EUSEBE in 2023 is 2.9 M€.
Is PHARMACIE ST EUSEBE profitable?
Yes, PHARMACIE ST EUSEBE generated a net profit of 240 k€ in 2025.
Where is the headquarters of PHARMACIE ST EUSEBE ?
The headquarters of PHARMACIE ST EUSEBE is located in MOURS-SAINT-EUSEBE (26540), in the department Drome.
Where to find the tax return of PHARMACIE ST EUSEBE ?
The tax return of PHARMACIE ST EUSEBE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE ST EUSEBE operate?
PHARMACIE ST EUSEBE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart