Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2016-12-12 (9 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CLERMONT-FERRAND (63000), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SEMBEIL : revenue, balance sheet and financial ratios
PHARMACIE SEMBEIL is a French company
founded 9 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CLERMONT-FERRAND (63000),
this company of category PME
shows in 2022 a revenue of 816 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SEMBEIL (SIREN 824276349)
Indicator
2023
2022
2018
Revenue
N/C
816 468 €
N/C
Net income
0 €
14 534 €
0 €
EBITDA
N/C
18 796 €
N/C
Net margin
N/C
1.8%
N/C
Revenue and income statement
In 2023, PHARMACIE SEMBEIL records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.777%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.701%
Solvency indicators evolution PHARMACIE SEMBEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
2023
Debt ratio
250.51
53.284
43.777
Financial autonomy
58.869
29.68
23.701
Repayment capacity
None
7.191
None
Cash flow / Revenue
None%
1.826%
None%
Sector positioning
Debt ratio
43.782023
2018
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Good-35 pts over 3 years
In 2023, the debt ratio of PHARMACIE SEMBEIL (43.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.7%2023
2018
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average-50 pts over 3 years
In 2023, the financial autonomy of PHARMACIE SEMBEIL (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.19 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE SEMBEIL (7.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.88
Liquidity indicators evolution PHARMACIE SEMBEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2022
2023
Liquidity ratio
146.905
297.584
233.88
Interest coverage
None
5.538
None
Sector positioning
Liquidity ratio
233.882023
2018
2022
2023
Q1: 135.23
Med: 189.76
Q3: 270.17
Good+23 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE SEMBEIL (233.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.54x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PHARMACIE SEMBEIL (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SEMBEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
2023
Operating WCR
0 €
60 002 €
0 €
Inventory turnover (days)
0
32
0
Customer payment term (days)
0
8
0
Supplier payment term (days)
0
17
0
Positioning of PHARMACIE SEMBEIL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SEMBEIL with other companies in the same sector:
Frequently asked questions about PHARMACIE SEMBEIL
What is the revenue of PHARMACIE SEMBEIL ?
The revenue of PHARMACIE SEMBEIL in 2022 is 816 k€.
Is PHARMACIE SEMBEIL profitable?
Yes, PHARMACIE SEMBEIL generated a net profit of 15 k€ in 2022.
Where is the headquarters of PHARMACIE SEMBEIL ?
The headquarters of PHARMACIE SEMBEIL is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.
Where to find the tax return of PHARMACIE SEMBEIL ?
The tax return of PHARMACIE SEMBEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SEMBEIL operate?
PHARMACIE SEMBEIL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart