Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 1997-01-13 (29 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: STRASBOURG (67100), Bas-Rhin
PHARMACIE SAINT URBAIN : revenue, balance sheet and financial ratios
PHARMACIE SAINT URBAIN is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in STRASBOURG (67100),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT URBAIN (SIREN 410969943)
Indicator
2023
2021
2020
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
N/C
1 652 568 €
1 702 270 €
1 727 727 €
1 735 110 €
1 718 053 €
1 848 230 €
Net income
211 552 €
22 688 €
26 625 €
44 909 €
32 701 €
37 631 €
52 433 €
66 839 €
41 999 €
27 699 €
EBITDA
N/C
N/C
N/C
N/C
95 760 €
72 373 €
151 767 €
141 323 €
116 536 €
106 785 €
Net margin
N/C
N/C
N/C
N/C
2.0%
2.2%
3.0%
3.9%
2.4%
1.5%
Revenue and income statement
In 2023, PHARMACIE SAINT URBAIN generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2023: 28 k€ -> 212 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1078%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1077.854%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.575%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT URBAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2020
2021
2023
Debt ratio
840.099
682.159
517.664
466.081
395.079
338.021
283.978
242.944
227.071
1077.854
Financial autonomy
9.516
11.591
14.686
15.744
18.582
20.85
23.788
26.041
27.142
7.575
Repayment capacity
39.064
25.706
18.613
18.314
107.267
30.21
None
None
None
None
Cash flow / Revenue
2.174%
3.459%
4.582%
4.913%
0.803%
2.73%
None%
None%
None%
None%
Sector positioning
Debt ratio
1077.852023
2020
2021
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Watch
In 2023, the debt ratio of PHARMACIE SAINT URBAIN (1077.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.58%2023
2020
2021
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average
In 2023, the financial autonomy of PHARMACIE SAINT URBAIN (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.942
Liquidity indicators evolution PHARMACIE SAINT URBAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2020
2021
2023
Liquidity ratio
167.573
184.082
196.026
190.531
168.636
132.988
117.319
108.488
104.933
144.942
Interest coverage
53.691
45.574
33.678
29.888
63.325
45.659
None
None
None
None
Sector positioning
Liquidity ratio
144.942023
2020
2021
2023
Q1: 135.23
Med: 189.76
Q3: 270.17
Average+8 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE SAINT URBAIN (144.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT URBAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2020
2021
2023
Operating WCR
125 754 €
123 786 €
135 321 €
212 631 €
166 227 €
152 202 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
22
25
35
25
22
0
0
0
0
Customer payment term (days)
9
9
8
11
8
10
0
0
0
0
Supplier payment term (days)
40
38
37
38
36
38
0
0
0
0
Positioning of PHARMACIE SAINT URBAIN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE SAINT URBAIN is estimated at
2 496 202 €
(range 1 518 060€ - 3 509 100€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
1518k€2496k€3509k€
2 496 202 €Range: 1 518 060€ - 3 509 100€
NAF 5 année 2023
Valuation method used
Net Income Multiple
211 552 €
×
11.8x
=2 496 203 €
Range: 1 518 060€ - 3 509 101€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT URBAIN with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT URBAIN
What is the revenue of PHARMACIE SAINT URBAIN ?
The revenue of PHARMACIE SAINT URBAIN in 2017 is 1.7 M€.
Is PHARMACIE SAINT URBAIN profitable?
Yes, PHARMACIE SAINT URBAIN generated a net profit of 212 k€ in 2023.
Where is the headquarters of PHARMACIE SAINT URBAIN ?
The headquarters of PHARMACIE SAINT URBAIN is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of PHARMACIE SAINT URBAIN ?
The tax return of PHARMACIE SAINT URBAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT URBAIN operate?
PHARMACIE SAINT URBAIN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart