Employees: 02 (2023.0)Legal category: 5785Size: PMECreation date: 2012-10-22 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-SAUVEUR-D'AUNIS (17540), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SAINT SAUVEUR D'AUNIS : revenue, balance sheet and financial ratios
PHARMACIE SAINT SAUVEUR D'AUNIS is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-SAUVEUR-D'AUNIS (17540),
this company of category PME
shows in 2016 a revenue of 948 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT SAUVEUR D'AUNIS (SIREN 789146404)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
947 860 €
Net income
32 120 €
34 623 €
59 431 €
61 170 €
11 151 €
56 957 €
20 788 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
62 507 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.2%
Revenue and income statement
In 2024, PHARMACIE SAINT SAUVEUR D'AUNIS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 32 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.282%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.943%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT SAUVEUR D'AUNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
0.0
538.986
473.221
181.265
136.26
110.38
162.282
Financial autonomy
8.588
13.866
15.726
30.637
36.856
39.136
28.943
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
3.717%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
162.282024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+11 pts over 3 years
In 2024, the debt ratio of PHARMACIE SAINT SAUVEUR D... (162.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.94%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average-11 pts over 3 years
In 2024, the financial autonomy of PHARMACIE SAINT SAUVEUR D... (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.005
Liquidity indicators evolution PHARMACIE SAINT SAUVEUR D'AUNIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
263.832
171.861
164.532
112.946
115.862
116.904
182.005
Interest coverage
31.302
None
None
None
None
None
None
Sector positioning
Liquidity ratio
182.02024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+30 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE SAINT SAUVEUR D... (182.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT SAUVEUR D'AUNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
182 435 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
39
0
0
0
0
0
0
Customer payment term (days)
4
0
0
0
0
0
0
Supplier payment term (days)
33
0
0
0
0
0
0
Positioning of PHARMACIE SAINT SAUVEUR D'AUNIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT SAUVEUR D'AUNIS is estimated at
448 418 €
(range 312 271€ - 670 860€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
312k€448k€670k€
448 418 €Range: 312 271€ - 670 860€
NAF 5 année 2024
Valuation method used
Net Income Multiple
32 120 €
×
14.0x
=448 419 €
Range: 312 272€ - 670 860€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT SAUVEUR D'AUNIS with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT SAUVEUR D'AUNIS
What is the revenue of PHARMACIE SAINT SAUVEUR D'AUNIS ?
The revenue of PHARMACIE SAINT SAUVEUR D'AUNIS in 2016 is 948 k€.
Is PHARMACIE SAINT SAUVEUR D'AUNIS profitable?
Yes, PHARMACIE SAINT SAUVEUR D'AUNIS generated a net profit of 32 k€ in 2024.
Where is the headquarters of PHARMACIE SAINT SAUVEUR D'AUNIS ?
The headquarters of PHARMACIE SAINT SAUVEUR D'AUNIS is located in SAINT-SAUVEUR-D'AUNIS (17540), in the department Charente-Maritime.
Where to find the tax return of PHARMACIE SAINT SAUVEUR D'AUNIS ?
The tax return of PHARMACIE SAINT SAUVEUR D'AUNIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT SAUVEUR D'AUNIS operate?
PHARMACIE SAINT SAUVEUR D'AUNIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart