Employees: NN (None)Legal category: 5485Size: PMECreation date: 2008-09-12 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BIOT (06410), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SAINT PHILIPPE : revenue, balance sheet and financial ratios
PHARMACIE SAINT PHILIPPE is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BIOT (06410),
this company of category PME
shows in 2016 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT PHILIPPE (SIREN 508033651)
Indicator
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
1 762 209 €
Net income
40 528 €
125 820 €
52 486 €
102 903 €
74 808 €
EBITDA
N/C
N/C
N/C
N/C
55 508 €
Net margin
N/C
N/C
N/C
N/C
4.2%
Revenue and income statement
In 2022, PHARMACIE SAINT PHILIPPE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 75 k€ -> 41 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 528 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.07%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.92%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT PHILIPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Debt ratio
-947.128
558.567
325.222
155.643
114.07
Financial autonomy
-2.328
3.617
5.763
10.923
12.92
Repayment capacity
8.374
None
None
None
None
Cash flow / Revenue
3.277%
None%
None%
None%
None%
Sector positioning
Debt ratio
114.072022
2020
2021
2022
Q1: 24.52
Med: 74.72
Q3: 182.51
Average-16 pts over 3 years
In 2022, the debt ratio of PHARMACIE SAINT PHILIPPE (114.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.92%2022
2020
2021
2022
Q1: 28.54%
Med: 47.06%
Q3: 66.61%
Average
In 2022, the financial autonomy of PHARMACIE SAINT PHILIPPE (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.385
Liquidity indicators evolution PHARMACIE SAINT PHILIPPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
Liquidity ratio
35.482
31.473
32.09
33.583
29.385
Interest coverage
0.0
None
None
None
None
Sector positioning
Liquidity ratio
29.392022
2020
2021
2022
Q1: 145.17
Med: 199.48
Q3: 274.99
Watch-6 pts over 3 years
In 2022, the liquidity ratio of PHARMACIE SAINT PHILIPPE (29.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT PHILIPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Operating WCR
-1 184 222 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
79
0
0
0
0
Customer payment term (days)
20
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
Positioning of PHARMACIE SAINT PHILIPPE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of PHARMACIE SAINT PHILIPPE is estimated at
476 873 €
(range 320 553€ - 715 221€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
320k€476k€715k€
476 873 €Range: 320 553€ - 715 221€
NAF 5 année 2022
Valuation method used
Net Income Multiple
40 528 €
×
11.8x
=476 873 €
Range: 320 553€ - 715 221€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT PHILIPPE with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT PHILIPPE
What is the revenue of PHARMACIE SAINT PHILIPPE ?
The revenue of PHARMACIE SAINT PHILIPPE in 2016 is 1.8 M€.
Is PHARMACIE SAINT PHILIPPE profitable?
Yes, PHARMACIE SAINT PHILIPPE generated a net profit of 41 k€ in 2022.
Where is the headquarters of PHARMACIE SAINT PHILIPPE ?
The headquarters of PHARMACIE SAINT PHILIPPE is located in BIOT (06410), in the department Alpes-Maritimes.
Where to find the tax return of PHARMACIE SAINT PHILIPPE ?
The tax return of PHARMACIE SAINT PHILIPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT PHILIPPE operate?
PHARMACIE SAINT PHILIPPE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart