PHARMACIE SAINT NICOLAS DE RUBELLES : revenue, balance sheet and financial ratios

PHARMACIE SAINT NICOLAS DE RUBELLES is a French company founded 6 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in RUBELLES (77950), this company of category PME shows in 2022 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE SAINT NICOLAS DE RUBELLES (SIREN 883594657)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C 4 280 899 € 2 500 477 €
Net income 463 992 € -412 751 € 238 345 € 358 527 € -114 427 €
EBITDA N/C N/C N/C 493 520 € -54 855 €
Net margin N/C N/C N/C 8.4% -4.6%

Revenue and income statement

In 2025, PHARMACIE SAINT NICOLAS DE RUBELLES generates positive net income of 464 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

463 992 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1725%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1724.966%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.592%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

71.3%

Solvency indicators evolution
PHARMACIE SAINT NICOLAS DE RUBELLES

Sector positioning

Debt ratio
1724.97 2025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Watch

In 2025, the debt ratio of PHARMACIE SAINT NICOLAS D... (1724.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.59% 2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch

In 2025, the financial autonomy of PHARMACIE SAINT NICOLAS D... (4.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 236.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.599

Liquidity indicators evolution
PHARMACIE SAINT NICOLAS DE RUBELLES

Sector positioning

Liquidity ratio
236.6 2025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good +48 pts over 3 years

In 2025, the liquidity ratio of PHARMACIE SAINT NICOLAS D... (236.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE SAINT NICOLAS DE RUBELLES

Positioning of PHARMACIE SAINT NICOLAS DE RUBELLES in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of PHARMACIE SAINT NICOLAS DE RUBELLES is estimated at 7 370 568 € (range 5 001 702€ - 11 565 436€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
5001k€ 7370k€ 11565k€
7 370 568 € Range: 5 001 702€ - 11 565 436€
NAF 5 année 2025

Valuation method used

Net Income Multiple
463 992 € × 15.9x = 7 370 568 €
Range: 5 001 702€ - 11 565 436€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE SAINT NICOLAS DE RUBELLES with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE SAINT NICOLAS DE RUBELLES

What is the revenue of PHARMACIE SAINT NICOLAS DE RUBELLES ?

The revenue of PHARMACIE SAINT NICOLAS DE RUBELLES in 2022 is 4.3 M€.

Is PHARMACIE SAINT NICOLAS DE RUBELLES profitable?

Yes, PHARMACIE SAINT NICOLAS DE RUBELLES generated a net profit of 464 k€ in 2025.

Where is the headquarters of PHARMACIE SAINT NICOLAS DE RUBELLES ?

The headquarters of PHARMACIE SAINT NICOLAS DE RUBELLES is located in RUBELLES (77950), in the department Seine-et-Marne.

Where to find the tax return of PHARMACIE SAINT NICOLAS DE RUBELLES ?

The tax return of PHARMACIE SAINT NICOLAS DE RUBELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE SAINT NICOLAS DE RUBELLES operate?

PHARMACIE SAINT NICOLAS DE RUBELLES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.