Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2008-04-07 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ALTKIRCH (68130), Haut-Rhin
PHARMACIE SAINT MORAND - KRIEGEL : revenue, balance sheet and financial ratios
PHARMACIE SAINT MORAND - KRIEGEL is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ALTKIRCH (68130),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT MORAND - KRIEGEL (SIREN 503711723)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 704 027 €
3 588 576 €
3 443 808 €
3 484 102 €
3 331 179 €
3 326 739 €
N/C
Net income
100 263 €
347 349 €
305 610 €
205 578 €
175 178 €
119 091 €
133 771 €
120 219 €
EBITDA
N/C
496 253 €
427 315 €
297 552 €
280 278 €
208 572 €
248 901 €
N/C
Net margin
N/C
9.4%
8.5%
6.0%
5.0%
3.6%
4.0%
N/C
Revenue and income statement
In 2023, PHARMACIE SAINT MORAND - KRIEGEL generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 120 k€ -> 100 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.311%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.9%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT MORAND - KRIEGEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
217.351
178.368
145.643
121.031
100.52
95.495
98.077
148.311
Financial autonomy
28.921
33.305
37.205
41.026
44.895
46.517
46.694
36.9
Repayment capacity
None
11.134
-0.52
8.581
6.749
4.754
4.253
None
Cash flow / Revenue
None%
4.902%
-94.268%
5.118%
6.001%
8.35%
9.559%
None%
Sector positioning
Debt ratio
148.312023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average+18 pts over 3 years
In 2023, the debt ratio of PHARMACIE SAINT MORAND - ... (148.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.9%2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average-17 pts over 3 years
In 2023, the financial autonomy of PHARMACIE SAINT MORAND - ... (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.25 years2022
2021
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE SAINT MORAND - ... (4.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.044
Liquidity indicators evolution PHARMACIE SAINT MORAND - KRIEGEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
125.902
147.217
117.293
124.948
119.896
169.194
227.658
232.044
Interest coverage
None
12.578
12.81
8.901
5.959
3.268
4.066
None
Sector positioning
Liquidity ratio
232.042023
2021
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Good+24 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE SAINT MORAND - ... (232.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.07x2022
2021
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Good+9 pts over 2 years
In 2022, the interest coverage of PHARMACIE SAINT MORAND - ... (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 172 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 479 days. Excellent situation: suppliers finance 307 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
172 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
479 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT MORAND - KRIEGEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
230 743 €
219 625 €
205 597 €
179 973 €
192 599 €
217 538 €
0 €
Inventory turnover (days)
0
24
24
23
25
23
23
0
Customer payment term (days)
0
3
4
5
5
7
6
172
Supplier payment term (days)
0
23
26
24
22
21
17
479
Positioning of PHARMACIE SAINT MORAND - KRIEGEL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE SAINT MORAND - KRIEGEL is estimated at
1 183 050 €
(range 719 469€ - 1 663 104€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
719k€1183k€1663k€
1 183 050 €Range: 719 469€ - 1 663 104€
NAF 5 année 2023
Valuation method used
Net Income Multiple
100 263 €
×
11.8x
=1 183 051 €
Range: 719 470€ - 1 663 104€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT MORAND - KRIEGEL with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT MORAND - KRIEGEL
What is the revenue of PHARMACIE SAINT MORAND - KRIEGEL ?
The revenue of PHARMACIE SAINT MORAND - KRIEGEL in 2022 is 3.7 M€.
Is PHARMACIE SAINT MORAND - KRIEGEL profitable?
Yes, PHARMACIE SAINT MORAND - KRIEGEL generated a net profit of 100 k€ in 2023.
Where is the headquarters of PHARMACIE SAINT MORAND - KRIEGEL ?
The headquarters of PHARMACIE SAINT MORAND - KRIEGEL is located in ALTKIRCH (68130), in the department Haut-Rhin.
Where to find the tax return of PHARMACIE SAINT MORAND - KRIEGEL ?
The tax return of PHARMACIE SAINT MORAND - KRIEGEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT MORAND - KRIEGEL operate?
PHARMACIE SAINT MORAND - KRIEGEL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart