Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2015-04-22 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHENS-SUR-LEMAN (74140), Haute-Savoie
PHARMACIE SAINT MAURICE : revenue, balance sheet and financial ratios
PHARMACIE SAINT MAURICE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHENS-SUR-LEMAN (74140),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT MAURICE (SIREN 811072008)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
2 581 741 €
2 472 607 €
2 498 375 €
1 824 903 €
Net income
29 670 €
-313 €
160 244 €
151 911 €
141 271 €
73 289 €
EBITDA
N/C
N/C
249 921 €
258 271 €
250 755 €
142 654 €
Net margin
N/C
N/C
6.2%
6.1%
5.7%
4.0%
Revenue and income statement
In 2024, PHARMACIE SAINT MAURICE generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 73 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 670 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.393%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.124%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT MAURICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
2794.453
832.378
487.481
327.351
194.641
160.393
Financial autonomy
2.974
9.27
14.906
20.699
27.344
32.124
Repayment capacity
27.017
14.336
12.454
12.143
None
None
Cash flow / Revenue
4.721%
6.148%
6.593%
6.022%
None%
None%
Sector positioning
Debt ratio
160.392024
2019
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of PHARMACIE SAINT MAURICE (160.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.12%2024
2019
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of PHARMACIE SAINT MAURICE (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.14 years2019
2019
Q1: 1.73 years
Med: 5.0 years
Q3: 9.49 years
Average
In 2019, the repayment capacity of PHARMACIE SAINT MAURICE (12.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
312.913
Liquidity indicators evolution PHARMACIE SAINT MAURICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
95.03
111.11
111.003
115.754
246.68
312.913
Interest coverage
17.711
11.48
10.147
13.455
None
None
Sector positioning
Liquidity ratio
312.912024
2019
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent+51 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE SAINT MAURICE (312.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.46x2019
2019
Q1: 1.36x
Med: 5.4x
Q3: 11.35x
Excellent
In 2019, the interest coverage of PHARMACIE SAINT MAURICE (13.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT MAURICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
244 847 €
266 951 €
221 842 €
210 438 €
0 €
0 €
Inventory turnover (days)
41
26
26
21
0
0
Customer payment term (days)
10
7
2
2
0
0
Supplier payment term (days)
71
57
51
42
0
0
Positioning of PHARMACIE SAINT MAURICE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT MAURICE is estimated at
414 215 €
(range 288 452€ - 619 689€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
288k€414k€619k€
414 215 €Range: 288 452€ - 619 689€
NAF 5 année 2024
Valuation method used
Net Income Multiple
29 670 €
×
14.0x
=414 215 €
Range: 288 453€ - 619 690€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT MAURICE with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT MAURICE
What is the revenue of PHARMACIE SAINT MAURICE ?
The revenue of PHARMACIE SAINT MAURICE in 2019 is 2.6 M€.
Is PHARMACIE SAINT MAURICE profitable?
Yes, PHARMACIE SAINT MAURICE generated a net profit of 30 k€ in 2024.
Where is the headquarters of PHARMACIE SAINT MAURICE ?
The headquarters of PHARMACIE SAINT MAURICE is located in CHENS-SUR-LEMAN (74140), in the department Haute-Savoie.
Where to find the tax return of PHARMACIE SAINT MAURICE ?
The tax return of PHARMACIE SAINT MAURICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT MAURICE operate?
PHARMACIE SAINT MAURICE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart