Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-04-06 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARSEILLE 15EME (13015), Bouches-du-Rhone
PHARMACIE SAINT-LOUIS : revenue, balance sheet and financial ratios
PHARMACIE SAINT-LOUIS is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARSEILLE 15EME (13015),
this company of category PME
shows in 2017 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT-LOUIS (SIREN 522196583)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 275 751 €
4 409 653 €
Net income
1 186 890 €
674 387 €
569 854 €
761 789 €
373 559 €
276 297 €
476 574 €
242 981 €
880 831 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
698 699 €
764 028 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.7%
20.0%
Revenue and income statement
In 2024, PHARMACIE SAINT-LOUIS generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 881 k€ -> 1.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 186 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 341%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
341.074%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.55%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
176.743
155.088
111.991
114.64
91.415
60.566
59.153
528.116
341.074
Financial autonomy
31.674
35.539
42.667
43.428
49.158
57.263
57.102
14.051
20.55
Repayment capacity
9.317
6.758
None
None
None
None
None
None
None
Cash flow / Revenue
8.56%
11.987%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
341.072024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+33 pts over 3 years
In 2024, the debt ratio of PHARMACIE SAINT-LOUIS (341.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.55%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-38 pts over 3 years
In 2024, the financial autonomy of PHARMACIE SAINT-LOUIS (20.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.277
219.851
228.936
268.461
279.581
301.021
433.757
356.192
278.773
Interest coverage
11.511
6.704
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
278.772024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent
In 2024, the liquidity ratio of PHARMACIE SAINT-LOUIS (278.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT-LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
59 971 €
402 134 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
31
0
0
0
0
0
0
0
Customer payment term (days)
4
1
0
0
0
0
0
0
0
Supplier payment term (days)
33
41
0
0
0
0
0
0
0
Positioning of PHARMACIE SAINT-LOUIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT-LOUIS is estimated at
16 569 861 €
(range 11 538 989€ - 24 789 461€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
11538k€16569k€24789k€
16 569 861 €Range: 11 538 989€ - 24 789 461€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 186 890 €
×
14.0x
=16 569 862 €
Range: 11 538 990€ - 24 789 461€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT-LOUIS with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT-LOUIS
What is the revenue of PHARMACIE SAINT-LOUIS ?
The revenue of PHARMACIE SAINT-LOUIS in 2017 is 4.3 M€.
Is PHARMACIE SAINT-LOUIS profitable?
Yes, PHARMACIE SAINT-LOUIS generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of PHARMACIE SAINT-LOUIS ?
The headquarters of PHARMACIE SAINT-LOUIS is located in MARSEILLE 15EME (13015), in the department Bouches-du-Rhone.
Where to find the tax return of PHARMACIE SAINT-LOUIS ?
The tax return of PHARMACIE SAINT-LOUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT-LOUIS operate?
PHARMACIE SAINT-LOUIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart