Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 2010-09-21 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PORT-DE-BOUC (13110), Bouches-du-Rhone
PHARMACIE SAINT JEAN : revenue, balance sheet and financial ratios
PHARMACIE SAINT JEAN is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PORT-DE-BOUC (13110),
this company of category PME
shows in 2019 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT JEAN (SIREN 525032918)
Indicator
2024
2023
2022
2021
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
3 463 304 €
3 460 913 €
3 396 657 €
3 205 812 €
Net income
279 102 €
385 621 €
1 173 822 €
1 400 984 €
321 076 €
261 262 €
259 716 €
197 999 €
EBITDA
N/C
N/C
N/C
N/C
390 579 €
363 274 €
324 869 €
282 797 €
Net margin
N/C
N/C
N/C
N/C
9.3%
7.5%
7.6%
6.2%
Revenue and income statement
In 2024, PHARMACIE SAINT JEAN generates positive net income of 279 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 198 k€ -> 279 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 102 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.196%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.209%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2021
2022
2023
2024
Debt ratio
130.977
95.899
71.673
46.513
13.463
6.395
8.44
9.196
Financial autonomy
38.875
44.573
52.113
62.288
75.578
85.07
80.177
80.209
Repayment capacity
7.72
5.379
4.345
2.722
None
None
None
None
Cash flow / Revenue
7.172%
8.477%
8.943%
10.84%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.22024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of PHARMACIE SAINT JEAN (9.20) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.21%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of PHARMACIE SAINT JEAN (80.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.067
Liquidity indicators evolution PHARMACIE SAINT JEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
175.52
162.221
202.881
233.941
313.184
445.521
320.142
349.067
Interest coverage
12.563
9.126
6.79
5.018
None
None
None
None
Sector positioning
Liquidity ratio
349.072024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent
In 2024, the liquidity ratio of PHARMACIE SAINT JEAN (349.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 822 days. Excellent situation: suppliers finance 697 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
822 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2021
2022
2023
2024
Operating WCR
362 962 €
369 115 €
421 816 €
466 507 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
38
44
43
0
0
0
0
Customer payment term (days)
4
8
3
6
0
0
347
125
Supplier payment term (days)
36
47
39
34
0
0
774
822
Positioning of PHARMACIE SAINT JEAN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT JEAN is estimated at
3 896 470 €
(range 2 713 440€ - 5 829 342€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2713k€3896k€5829k€
3 896 470 €Range: 2 713 440€ - 5 829 342€
NAF 5 année 2024
Valuation method used
Net Income Multiple
279 102 €
×
14.0x
=3 896 470 €
Range: 2 713 440€ - 5 829 342€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT JEAN with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT JEAN
What is the revenue of PHARMACIE SAINT JEAN ?
The revenue of PHARMACIE SAINT JEAN in 2019 is 3.5 M€.
Is PHARMACIE SAINT JEAN profitable?
Yes, PHARMACIE SAINT JEAN generated a net profit of 279 k€ in 2024.
Where is the headquarters of PHARMACIE SAINT JEAN ?
The headquarters of PHARMACIE SAINT JEAN is located in PORT-DE-BOUC (13110), in the department Bouches-du-Rhone.
Where to find the tax return of PHARMACIE SAINT JEAN ?
The tax return of PHARMACIE SAINT JEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT JEAN operate?
PHARMACIE SAINT JEAN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart