Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2015-02-02 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-GENEST-MALIFAUX (42660), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SAINT GENEST MALIFAUX : revenue, balance sheet and financial ratios
PHARMACIE SAINT GENEST MALIFAUX is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-GENEST-MALIFAUX (42660),
this company of category PME
shows in 2020 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT GENEST MALIFAUX (SIREN 809331564)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 214 508 €
N/C
N/C
N/C
Net income
182 987 €
190 394 €
164 179 €
253 326 €
146 021 €
135 626 €
59 603 €
106 274 €
126 350 €
EBITDA
N/C
N/C
N/C
N/C
N/C
171 263 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
6.1%
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE SAINT GENEST MALIFAUX generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 126 k€ -> 183 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 987 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.154%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.568%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT GENEST MALIFAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
694.418
534.467
304.46
230.239
229.25
167.304
148.422
108.557
89.154
Financial autonomy
11.21
13.571
22.079
27.284
27.572
32.736
33.174
41.873
46.568
Repayment capacity
None
None
None
10.7
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
7.206%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
89.152025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average-8 pts over 3 years
In 2025, the debt ratio of PHARMACIE SAINT GENEST MA... (89.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.57%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+11 pts over 3 years
In 2025, the financial autonomy of PHARMACIE SAINT GENEST MA... (46.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.434
Liquidity indicators evolution PHARMACIE SAINT GENEST MALIFAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
134.864
102.751
134.228
157.002
249.48
137.62
119.674
150.968
147.434
Interest coverage
None
None
None
8.288
None
None
None
None
None
Sector positioning
Liquidity ratio
147.432025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average+11 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE SAINT GENEST MA... (147.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT GENEST MALIFAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
262 021 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
47
0
0
0
0
0
Customer payment term (days)
0
0
0
5
0
0
0
0
0
Supplier payment term (days)
0
0
0
39
0
0
0
0
0
Positioning of PHARMACIE SAINT GENEST MALIFAUX in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE SAINT GENEST MALIFAUX is estimated at
2 906 770 €
(range 1 972 548€ - 4 561 122€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1972k€2906k€4561k€
2 906 770 €Range: 1 972 548€ - 4 561 122€
NAF 5 année 2025
Valuation method used
Net Income Multiple
182 987 €
×
15.9x
=2 906 770 €
Range: 1 972 548€ - 4 561 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT GENEST MALIFAUX with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT GENEST MALIFAUX
What is the revenue of PHARMACIE SAINT GENEST MALIFAUX ?
The revenue of PHARMACIE SAINT GENEST MALIFAUX in 2020 is 2.2 M€.
Is PHARMACIE SAINT GENEST MALIFAUX profitable?
Yes, PHARMACIE SAINT GENEST MALIFAUX generated a net profit of 183 k€ in 2025.
Where is the headquarters of PHARMACIE SAINT GENEST MALIFAUX ?
The headquarters of PHARMACIE SAINT GENEST MALIFAUX is located in SAINT-GENEST-MALIFAUX (42660), in the department Loire.
Where to find the tax return of PHARMACIE SAINT GENEST MALIFAUX ?
The tax return of PHARMACIE SAINT GENEST MALIFAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT GENEST MALIFAUX operate?
PHARMACIE SAINT GENEST MALIFAUX operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart