Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2011-12-07 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PROVINS (77160), Seine-et-Marne
PHARMACIE SAINT AYOUL : revenue, balance sheet and financial ratios
PHARMACIE SAINT AYOUL is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PROVINS (77160),
this company of category PME
shows in 2018 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAINT AYOUL (SIREN 538363037)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
3 303 063 €
N/C
N/C
3 329 585 €
Net income
305 250 €
446 227 €
465 247 €
367 301 €
293 082 €
331 748 €
281 694 €
301 060 €
325 165 €
EBITDA
N/C
N/C
N/C
N/C
N/C
425 257 €
N/C
N/C
480 839 €
Net margin
N/C
N/C
N/C
N/C
N/C
10.0%
N/C
N/C
9.8%
Revenue and income statement
In 2024, PHARMACIE SAINT AYOUL generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 325 k€ -> 305 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 250 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.628%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE SAINT AYOUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
128.19
88.794
64.715
48.561
53.703
46.715
37.813
25.637
21.596
Financial autonomy
40.278
48.499
55.405
61.829
60.136
63.15
67.159
74.163
76.628
Repayment capacity
4.684
None
None
3.094
None
None
None
None
None
Cash flow / Revenue
9.657%
None%
None%
9.271%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.62024
2021
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good
In 2024, the debt ratio of PHARMACIE SAINT AYOUL (21.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.63%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of PHARMACIE SAINT AYOUL (76.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 610.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
610.885
Liquidity indicators evolution PHARMACIE SAINT AYOUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
338.285
359.86
382.863
352.261
329.41
340.975
439.33
585.146
610.885
Interest coverage
8.892
None
None
3.257
None
None
None
None
None
Sector positioning
Liquidity ratio
610.882024
2021
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent
In 2024, the liquidity ratio of PHARMACIE SAINT AYOUL (610.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAINT AYOUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
96 325 €
0 €
0 €
432 569 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
0
0
26
0
0
0
0
0
Customer payment term (days)
4
0
0
6
0
0
0
0
0
Supplier payment term (days)
21
0
0
25
0
0
0
0
0
Positioning of PHARMACIE SAINT AYOUL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT AYOUL is estimated at
4 261 515 €
(range 2 967 652€ - 6 375 471€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2967k€4261k€6375k€
4 261 515 €Range: 2 967 652€ - 6 375 471€
NAF 5 année 2024
Valuation method used
Net Income Multiple
305 250 €
×
14.0x
=4 261 516 €
Range: 2 967 652€ - 6 375 471€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT AYOUL with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT AYOUL
What is the revenue of PHARMACIE SAINT AYOUL ?
The revenue of PHARMACIE SAINT AYOUL in 2018 is 3.3 M€.
Is PHARMACIE SAINT AYOUL profitable?
Yes, PHARMACIE SAINT AYOUL generated a net profit of 305 k€ in 2024.
Where is the headquarters of PHARMACIE SAINT AYOUL ?
The headquarters of PHARMACIE SAINT AYOUL is located in PROVINS (77160), in the department Seine-et-Marne.
Where to find the tax return of PHARMACIE SAINT AYOUL ?
The tax return of PHARMACIE SAINT AYOUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT AYOUL operate?
PHARMACIE SAINT AYOUL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart