Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2014-05-20 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAIN-BEL (69210), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SAIN BELOISE : revenue, balance sheet and financial ratios
PHARMACIE SAIN BELOISE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAIN-BEL (69210),
this company of category PME
shows in 2016 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE SAIN BELOISE (SIREN 802701037)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 983 581 €
Net income
126 710 €
155 321 €
162 307 €
202 984 €
225 192 €
145 646 €
159 195 €
165 920 €
188 860 €
184 234 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
254 115 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
9.3%
Revenue and income statement
In 2025, PHARMACIE SAIN BELOISE generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 184 k€ -> 127 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 710 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.054%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.256%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
339.874
296.672
196.552
140.048
194.786
133.638
94.375
77.682
61.681
91.054
Financial autonomy
20.723
22.417
30.182
37.515
30.644
37.715
45.646
48.436
54.195
45.256
Repayment capacity
7.903
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
9.591%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
91.052025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average+10 pts over 3 years
In 2025, the debt ratio of PHARMACIE SAIN BELOISE (91.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.26%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average-10 pts over 3 years
In 2025, the financial autonomy of PHARMACIE SAIN BELOISE (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
267.924
233.954
237.109
249.518
274.065
272.65
294.097
239.269
238.228
251.514
Interest coverage
13.129
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
251.512025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good+7 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE SAIN BELOISE (251.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE SAIN BELOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
160 432 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
31
0
0
0
0
0
0
0
0
0
Positioning of PHARMACIE SAIN BELOISE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE SAIN BELOISE is estimated at
2 012 803 €
(range 1 365 897€ - 3 158 365€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1365k€2012k€3158k€
2 012 803 €Range: 1 365 897€ - 3 158 365€
NAF 5 année 2025
Valuation method used
Net Income Multiple
126 710 €
×
15.9x
=2 012 803 €
Range: 1 365 898€ - 3 158 366€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAIN BELOISE with other companies in the same sector:
Frequently asked questions about PHARMACIE SAIN BELOISE
What is the revenue of PHARMACIE SAIN BELOISE ?
The revenue of PHARMACIE SAIN BELOISE in 2016 is 2.0 M€.
Is PHARMACIE SAIN BELOISE profitable?
Yes, PHARMACIE SAIN BELOISE generated a net profit of 127 k€ in 2025.
Where is the headquarters of PHARMACIE SAIN BELOISE ?
The headquarters of PHARMACIE SAIN BELOISE is located in SAIN-BEL (69210), in the department Rhone.
Where to find the tax return of PHARMACIE SAIN BELOISE ?
The tax return of PHARMACIE SAIN BELOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAIN BELOISE operate?
PHARMACIE SAIN BELOISE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart