Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 1995-03-01 (31 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AGDE (34300), Herault
PHARMACIE RICHELIEU : revenue, balance sheet and financial ratios
PHARMACIE RICHELIEU is a French company
founded 31 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AGDE (34300),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE RICHELIEU (SIREN 400724670)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 138 617 €
N/C
N/C
N/C
N/C
N/C
1 755 301 €
Net income
68 005 €
10 615 €
110 860 €
429 330 €
87 657 €
62 228 €
68 226 €
59 099 €
97 300 €
113 803 €
EBITDA
N/C
N/C
N/C
577 149 €
N/C
N/C
N/C
N/C
N/C
148 257 €
Net margin
N/C
N/C
N/C
20.1%
N/C
N/C
N/C
N/C
N/C
6.5%
Revenue and income statement
In 2025, PHARMACIE RICHELIEU generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 114 k€ -> 68 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 005 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.741%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.225%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
69.264
65.823
58.255
51.195
50.399
47.386
37.347
35.722
19.531
19.741
Financial autonomy
48.088
51.08
54.929
58.727
60.761
62.068
63.727
68.246
74.523
73.225
Repayment capacity
4.497
None
None
None
None
None
1.364
None
None
None
Cash flow / Revenue
6.264%
None%
None%
None%
None%
None%
19.421%
None%
None%
None%
Sector positioning
Debt ratio
19.742025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good
In 2025, the debt ratio of PHARMACIE RICHELIEU (19.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.22%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent
In 2025, the financial autonomy of PHARMACIE RICHELIEU (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.803
184.155
213.616
254.95
357.501
410.192
416.315
653.142
280.595
236.075
Interest coverage
6.968
None
None
None
None
None
0.839
None
None
None
Sector positioning
Liquidity ratio
236.072025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good-7 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE RICHELIEU (236.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE RICHELIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
125 311 €
0 €
0 €
0 €
0 €
0 €
38 795 €
0 €
0 €
0 €
Inventory turnover (days)
29
0
0
0
0
0
22
0
0
0
Customer payment term (days)
6
0
0
0
0
0
8
0
0
0
Supplier payment term (days)
51
0
0
0
0
0
30
0
0
0
Positioning of PHARMACIE RICHELIEU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE RICHELIEU is estimated at
1 080 267 €
(range 733 074€ - 1 695 088€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
733k€1080k€1695k€
1 080 267 €Range: 733 074€ - 1 695 088€
NAF 5 année 2025
Valuation method used
Net Income Multiple
68 005 €
×
15.9x
=1 080 268 €
Range: 733 075€ - 1 695 088€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE RICHELIEU with other companies in the same sector:
Frequently asked questions about PHARMACIE RICHELIEU
What is the revenue of PHARMACIE RICHELIEU ?
The revenue of PHARMACIE RICHELIEU in 2022 is 2.1 M€.
Is PHARMACIE RICHELIEU profitable?
Yes, PHARMACIE RICHELIEU generated a net profit of 68 k€ in 2025.
Where is the headquarters of PHARMACIE RICHELIEU ?
The headquarters of PHARMACIE RICHELIEU is located in AGDE (34300), in the department Herault.
Where to find the tax return of PHARMACIE RICHELIEU ?
The tax return of PHARMACIE RICHELIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE RICHELIEU operate?
PHARMACIE RICHELIEU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart