Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-31 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MANTES-LA-JOLIE (78200), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE REPUBLIQUE : revenue, balance sheet and financial ratios
PHARMACIE REPUBLIQUE is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MANTES-LA-JOLIE (78200),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE REPUBLIQUE (SIREN 488116518)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 531 185 €
N/C
N/C
N/C
N/C
Net income
-87 630 €
211 058 €
125 364 €
22 659 €
65 561 €
53 961 €
44 642 €
48 633 €
EBITDA
N/C
N/C
N/C
73 240 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
1.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE REPUBLIQUE records a net loss of 88 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 630 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.231%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.394%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
2265.967
1224.837
736.585
507.287
485.411
317.061
188.65
143.231
Financial autonomy
3.583
6.488
9.876
13.755
14.75
20.426
29.146
36.394
Repayment capacity
None
None
None
None
21.905
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
3.567%
None%
None%
None%
Sector positioning
Debt ratio
143.232024
2020
2021
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE REPUBLIQUE (143.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.39%2024
2020
2021
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+9 pts over 3 years
In 2024, the financial autonomy of PHARMACIE REPUBLIQUE (36.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
137.504
136.585
130.845
156.474
220.757
227.924
251.582
275.445
Interest coverage
None
None
None
None
13.408
None
None
None
Sector positioning
Liquidity ratio
275.442024
2020
2021
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE REPUBLIQUE (275.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE REPUBLIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
0 €
0 €
0 €
0 €
452 787 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
65
0
0
0
Customer payment term (days)
569
365
649
0
37
0
0
0
Supplier payment term (days)
1170
989
1371
0
57
0
0
0
Positioning of PHARMACIE REPUBLIQUE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE REPUBLIQUE with other companies in the same sector:
Frequently asked questions about PHARMACIE REPUBLIQUE
What is the revenue of PHARMACIE REPUBLIQUE ?
The revenue of PHARMACIE REPUBLIQUE in 2019 is 1.5 M€.
Is PHARMACIE REPUBLIQUE profitable?
PHARMACIE REPUBLIQUE recorded a net loss in 2024.
Where is the headquarters of PHARMACIE REPUBLIQUE ?
The headquarters of PHARMACIE REPUBLIQUE is located in MANTES-LA-JOLIE (78200), in the department Yvelines.
Where to find the tax return of PHARMACIE REPUBLIQUE ?
The tax return of PHARMACIE REPUBLIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE REPUBLIQUE operate?
PHARMACIE REPUBLIQUE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart