Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-10 (23 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: FONTAINE-FRANCAISE (21610), Cote-d'Or
PHARMACIE REGIONALE REICHENBACH : revenue, balance sheet and financial ratios
PHARMACIE REGIONALE REICHENBACH is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in FONTAINE-FRANCAISE (21610),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE REGIONALE REICHENBACH (SIREN 445191539)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 052 809 €
1 933 716 €
1 569 086 €
1 531 254 €
1 417 297 €
1 597 338 €
1 633 348 €
Net income
67 783 €
65 115 €
69 722 €
83 066 €
40 383 €
31 587 €
61 954 €
72 624 €
85 189 €
EBITDA
N/C
N/C
94 308 €
111 456 €
53 183 €
40 534 €
67 464 €
89 299 €
109 777 €
Net margin
N/C
N/C
3.4%
4.3%
2.6%
2.1%
4.4%
4.5%
5.2%
Revenue and income statement
In 2025, PHARMACIE REGIONALE REICHENBACH generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 85 k€ -> 68 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.388%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.347
4.55
4.529
6.797
9.001
9.591
9.428
10.983
10.388
Financial autonomy
90.497
92.133
92.137
88.403
86.609
84.621
84.255
83.431
83.207
Repayment capacity
1.088
1.075
1.285
3.196
3.314
1.753
2.018
None
None
Cash flow / Revenue
5.082%
4.427%
4.086%
2.202%
2.658%
4.335%
3.44%
None%
None%
Sector positioning
Debt ratio
10.392025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Excellent
In 2025, the debt ratio of PHARMACIE REGIONALE REICH... (10.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.21%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of PHARMACIE REGIONALE REICH... (83.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.02 years2023
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Good
In 2023, the repayment capacity of PHARMACIE REGIONALE REICH... (2.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
631.047
741.286
739.517
495.094
477.785
381.361
348.043
350.9
309.296
Interest coverage
2.46
2.719
2.767
5.864
5.793
3.236
6.517
None
None
Sector positioning
Liquidity ratio
309.32025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Excellent
In 2025, the liquidity ratio of PHARMACIE REGIONALE REICH... (309.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.52x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent
In 2023, the interest coverage of PHARMACIE REGIONALE REICH... (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE REGIONALE REICHENBACH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
188 897 €
187 623 €
143 714 €
151 043 €
141 704 €
174 324 €
162 049 €
0 €
0 €
Inventory turnover (days)
22
22
23
22
21
18
17
0
0
Customer payment term (days)
14
10
7
10
11
11
13
0
0
Supplier payment term (days)
7
5
4
12
9
12
19
0
0
Positioning of PHARMACIE REGIONALE REICHENBACH in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE REGIONALE REICHENBACH is estimated at
1 076 741 €
(range 730 681€ - 1 689 554€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
730k€1076k€1689k€
1 076 741 €Range: 730 681€ - 1 689 554€
NAF 5 année 2025
Valuation method used
Net Income Multiple
67 783 €
×
15.9x
=1 076 741 €
Range: 730 682€ - 1 689 555€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE REGIONALE REICHENBACH with other companies in the same sector:
Frequently asked questions about PHARMACIE REGIONALE REICHENBACH
What is the revenue of PHARMACIE REGIONALE REICHENBACH ?
The revenue of PHARMACIE REGIONALE REICHENBACH in 2023 is 2.1 M€.
Is PHARMACIE REGIONALE REICHENBACH profitable?
Yes, PHARMACIE REGIONALE REICHENBACH generated a net profit of 68 k€ in 2025.
Where is the headquarters of PHARMACIE REGIONALE REICHENBACH ?
The headquarters of PHARMACIE REGIONALE REICHENBACH is located in FONTAINE-FRANCAISE (21610), in the department Cote-d'Or.
Where to find the tax return of PHARMACIE REGIONALE REICHENBACH ?
The tax return of PHARMACIE REGIONALE REICHENBACH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE REGIONALE REICHENBACH operate?
PHARMACIE REGIONALE REICHENBACH operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart