Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 1989-10-17 (36 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VILLENEUVE-LES-AVIGNON (30400), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE PRINCIPALE LAUTIER : revenue, balance sheet and financial ratios
PHARMACIE PRINCIPALE LAUTIER is a French company
founded 36 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VILLENEUVE-LES-AVIGNON (30400),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PRINCIPALE LAUTIER (SIREN 352343024)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 277 787 €
N/C
N/C
N/C
N/C
Net income
23 401 €
1 364 €
93 458 €
12 757 €
2 788 €
49 781 €
-3 188 €
EBITDA
N/C
N/C
150 916 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
7.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE PRINCIPALE LAUTIER generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 401 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.43%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.981%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PRINCIPALE LAUTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
318.987
215.464
199.941
205.25
127.821
85.271
75.43
Financial autonomy
18.245
24.396
25.547
26.91
37.306
44.777
45.981
Repayment capacity
None
None
None
None
4.305
None
None
Cash flow / Revenue
None%
None%
None%
None%
8.29%
None%
None%
Sector positioning
Debt ratio
75.432024
2021
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE PRINCIPALE LAUTIER (75.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.98%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of PHARMACIE PRINCIPALE LAUTIER (46.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.3 years2021
2021
Q1: 1.06 years
Med: 3.56 years
Q3: 7.31 years
Average
In 2021, the repayment capacity of PHARMACIE PRINCIPALE LAUTIER (4.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.683
Liquidity indicators evolution PHARMACIE PRINCIPALE LAUTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
103.05
107.109
98.612
137.735
234.23
2058.641
181.683
Interest coverage
None
None
None
None
3.7
None
None
Sector positioning
Liquidity ratio
181.682024
2021
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-16 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE PRINCIPALE LAUTIER (181.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.7x2021
2021
Q1: 0.27x
Med: 2.43x
Q3: 5.92x
Good
In 2021, the interest coverage of PHARMACIE PRINCIPALE LAUTIER (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PRINCIPALE LAUTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
201 392 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
38
0
0
Customer payment term (days)
0
0
0
0
14
0
0
Supplier payment term (days)
0
0
0
0
46
0
0
Positioning of PHARMACIE PRINCIPALE LAUTIER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE PRINCIPALE LAUTIER is estimated at
326 695 €
(range 227 505€ - 488 754€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
227k€326k€488k€
326 695 €Range: 227 505€ - 488 754€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 401 €
×
14.0x
=326 695 €
Range: 227 505€ - 488 755€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PRINCIPALE LAUTIER with other companies in the same sector:
Frequently asked questions about PHARMACIE PRINCIPALE LAUTIER
What is the revenue of PHARMACIE PRINCIPALE LAUTIER ?
The revenue of PHARMACIE PRINCIPALE LAUTIER in 2021 is 1.3 M€.
Is PHARMACIE PRINCIPALE LAUTIER profitable?
Yes, PHARMACIE PRINCIPALE LAUTIER generated a net profit of 23 k€ in 2024.
Where is the headquarters of PHARMACIE PRINCIPALE LAUTIER ?
The headquarters of PHARMACIE PRINCIPALE LAUTIER is located in VILLENEUVE-LES-AVIGNON (30400), in the department Gard.
Where to find the tax return of PHARMACIE PRINCIPALE LAUTIER ?
The tax return of PHARMACIE PRINCIPALE LAUTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PRINCIPALE LAUTIER operate?
PHARMACIE PRINCIPALE LAUTIER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart