PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE
SIREN : 437800931
Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2001-04-06 (25 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NANGIS (77370), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE : revenue, balance sheet and financial ratios
PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE is a French company
founded 25 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NANGIS (77370),
this company of category PME
shows in 2024 a net income positive of 188 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE (SIREN 437800931)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
188 481 €
240 403 €
455 609 €
341 987 €
268 728 €
158 118 €
206 299 €
143 868 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 144 k€ -> 188 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
188 481 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.112%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.993%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
66.678
51.988
43.12
50.512
24.454
16.702
15.877
26.112
Financial autonomy
46.882
52.753
51.472
55.085
68.288
74.092
72.632
65.993
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.112024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good+6 pts over 3 years
In 2024, the debt ratio of PHARMACIE PRINCIPALE DE N... (26.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.99%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good
In 2024, the financial autonomy of PHARMACIE PRINCIPALE DE N... (66.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.799
Liquidity indicators evolution PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
139.917
169.137
143.423
252.154
281.028
340.142
267.981
282.799
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
282.82024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent
In 2024, the liquidity ratio of PHARMACIE PRINCIPALE DE N... (282.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
162
169
0
0
0
0
0
0
Supplier payment term (days)
745
713
0
0
0
0
0
0
Positioning of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE is estimated at
2 631 334 €
(range 1 832 419€ - 3 936 626€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1832k€2631k€3936k€
2 631 334 €Range: 1 832 419€ - 3 936 626€
NAF 5 année 2024
Valuation method used
Net Income Multiple
188 481 €
×
14.0x
=2 631 334 €
Range: 1 832 419€ - 3 936 626€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE with other companies in the same sector:
Frequently asked questions about PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE
What is the revenue of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE ?
The revenue of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE profitable?
Yes, PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE generated a net profit of 188 k€ in 2024.
Where is the headquarters of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE ?
The headquarters of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE is located in NANGIS (77370), in the department Seine-et-Marne.
Where to find the tax return of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE ?
The tax return of PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE operate?
PHARMACIE PRINCIPALE DE NANGIS SELARL DE PHARMACIENS D'OFFICINE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart