Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2017-12-01 (8 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CLICHY (92110), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE PRINCIPALE DE CLICHY : revenue, balance sheet and financial ratios
PHARMACIE PRINCIPALE DE CLICHY is a French company
founded 8 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CLICHY (92110),
this company of category PME
shows in 2020 a net income positive of 107 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PRINCIPALE DE CLICHY (SIREN 833542673)
Indicator
2020
2019
2018
Revenue
N/C
N/C
N/C
Net income
107 227 €
113 703 €
95 601 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2020, PHARMACIE PRINCIPALE DE CLICHY generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 96 k€ -> 107 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.688%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.995%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PRINCIPALE DE CLICHY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
202.161
81.296
50.688
Financial autonomy
25.356
43.64
55.995
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
50.692020
2018
2019
2020
Q1: 33.2
Med: 96.78
Q3: 238.43
Good-33 pts over 3 years
In 2020, the debt ratio of PHARMACIE PRINCIPALE DE C... (50.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.99%2020
2018
2019
2020
Q1: 23.59%
Med: 41.65%
Q3: 61.95%
Good+37 pts over 3 years
In 2020, the financial autonomy of PHARMACIE PRINCIPALE DE C... (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 481.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
481.642
Liquidity indicators evolution PHARMACIE PRINCIPALE DE CLICHY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
260.466
332.649
481.642
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
481.642020
2018
2019
2020
Q1: 133.12
Med: 181.89
Q3: 251.9
Excellent
In 2020, the liquidity ratio of PHARMACIE PRINCIPALE DE C... (481.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PHARMACIE PRINCIPALE DE CLICHY in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 180 transactions of similar company sales
in 2020,
the value of PHARMACIE PRINCIPALE DE CLICHY is estimated at
1 515 402 €
(range 1 010 449€ - 2 044 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
180 transactions
1010k€1515k€2044k€
1 515 402 €Range: 1 010 449€ - 2 044 687€
NAF 5 année 2020
Valuation method used
Net Income Multiple
107 227 €
×
14.1x
=1 515 403 €
Range: 1 010 449€ - 2 044 687€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 180 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PRINCIPALE DE CLICHY with other companies in the same sector:
Frequently asked questions about PHARMACIE PRINCIPALE DE CLICHY
What is the revenue of PHARMACIE PRINCIPALE DE CLICHY ?
The revenue of PHARMACIE PRINCIPALE DE CLICHY is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE PRINCIPALE DE CLICHY profitable?
Yes, PHARMACIE PRINCIPALE DE CLICHY generated a net profit of 107 k€ in 2020.
Where is the headquarters of PHARMACIE PRINCIPALE DE CLICHY ?
The headquarters of PHARMACIE PRINCIPALE DE CLICHY is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of PHARMACIE PRINCIPALE DE CLICHY ?
The tax return of PHARMACIE PRINCIPALE DE CLICHY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PRINCIPALE DE CLICHY operate?
PHARMACIE PRINCIPALE DE CLICHY operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart