Employees: 02 (2023.0)Legal category: 5785Size: PMECreation date: 2003-10-07 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-NAZAIRE (44600), Loire-Atlantique
PHARMACIE PRINCIPALE : revenue, balance sheet and financial ratios
PHARMACIE PRINCIPALE is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-NAZAIRE (44600),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PRINCIPALE (SIREN 450562038)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 526 597 €
859 409 €
N/C
N/C
N/C
N/C
N/C
Net income
116 832 €
176 231 €
137 249 €
24 961 €
13 336 €
63 061 €
79 014 €
72 345 €
111 861 €
EBITDA
N/C
N/C
196 041 €
48 366 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
9.0%
2.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE PRINCIPALE generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 112 k€ -> 117 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 832 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.687%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.134%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PRINCIPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
270.613
201.255
149.754
124.931
117.176
97.887
108.743
95.721
126.687
Financial autonomy
23.567
28.719
34.928
40.037
40.664
46.092
43.554
46.556
38.134
Repayment capacity
None
None
None
None
None
24.197
5.313
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.833%
9.914%
None%
None%
Sector positioning
Debt ratio
126.692025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average+14 pts over 3 years
In 2025, the debt ratio of PHARMACIE PRINCIPALE (126.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.13%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average-13 pts over 3 years
In 2025, the financial autonomy of PHARMACIE PRINCIPALE (38.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.31 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE PRINCIPALE (5.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.8
Liquidity indicators evolution PHARMACIE PRINCIPALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
161.649
147.541
141.733
167.532
192.559
177.141
276.874
337.009
148.8
Interest coverage
None
None
None
None
None
6.19
2.215
None
None
Sector positioning
Liquidity ratio
148.82025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Average-42 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE PRINCIPALE (148.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.21x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
In 2023, the interest coverage of PHARMACIE PRINCIPALE (2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PRINCIPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
64 834 €
197 297 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
26
36
0
0
Customer payment term (days)
0
0
0
0
0
5
3
0
0
Supplier payment term (days)
0
0
0
0
0
54
37
0
0
Positioning of PHARMACIE PRINCIPALE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE PRINCIPALE is estimated at
1 855 890 €
(range 1 259 415€ - 2 912 147€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1259k€1855k€2912k€
1 855 890 €Range: 1 259 415€ - 2 912 147€
NAF 5 année 2025
Valuation method used
Net Income Multiple
116 832 €
×
15.9x
=1 855 890 €
Range: 1 259 416€ - 2 912 147€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PRINCIPALE with other companies in the same sector:
Frequently asked questions about PHARMACIE PRINCIPALE
What is the revenue of PHARMACIE PRINCIPALE ?
The revenue of PHARMACIE PRINCIPALE in 2023 is 1.5 M€.
Is PHARMACIE PRINCIPALE profitable?
Yes, PHARMACIE PRINCIPALE generated a net profit of 117 k€ in 2025.
Where is the headquarters of PHARMACIE PRINCIPALE ?
The headquarters of PHARMACIE PRINCIPALE is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.
Where to find the tax return of PHARMACIE PRINCIPALE ?
The tax return of PHARMACIE PRINCIPALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PRINCIPALE operate?
PHARMACIE PRINCIPALE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart