Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2014-07-17 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: EYBENS (38320), Isere
PHARMACIE PORTE D'EYBENS : revenue, balance sheet and financial ratios
PHARMACIE PORTE D'EYBENS is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in EYBENS (38320),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PORTE D'EYBENS (SIREN 803617398)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 777 114 €
1 592 495 €
1 435 338 €
1 406 960 €
1 465 749 €
1 346 646 €
1 276 084 €
Net income
47 225 €
63 513 €
79 627 €
85 217 €
91 476 €
78 715 €
82 955 €
53 381 €
44 764 €
60 349 €
EBITDA
N/C
N/C
N/C
122 695 €
131 425 €
115 052 €
119 567 €
80 186 €
82 526 €
93 822 €
Net margin
N/C
N/C
N/C
4.8%
5.7%
5.5%
5.9%
3.6%
3.3%
4.7%
Revenue and income statement
In 2025, PHARMACIE PORTE D'EYBENS generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 60 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.927%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.351%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PORTE D'EYBENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
914.332
533.257
337.94
192.34
135.098
92.717
53.451
33.315
20.394
12.927
Financial autonomy
8.863
13.363
18.693
29.261
35.734
41.935
52.377
61.576
67.028
72.351
Repayment capacity
11.046
11.778
11.316
6.155
5.753
4.311
3.623
None
None
None
Cash flow / Revenue
5.641%
4.431%
3.773%
5.796%
5.674%
5.92%
4.346%
None%
None%
None%
Sector positioning
Debt ratio
12.932025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Excellent-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE PORTE D'EYBENS (12.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.35%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of PHARMACIE PORTE D'EYBENS (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.376
Liquidity indicators evolution PHARMACIE PORTE D'EYBENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.31
117.121
99.163
71.292
103.866
118.765
96.151
97.286
97.145
99.376
Interest coverage
11.859
12.311
11.559
6.969
5.992
5.566
4.684
None
None
None
Sector positioning
Liquidity ratio
99.382025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch
In 2025, the liquidity ratio of PHARMACIE PORTE D'EYBENS (99.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PORTE D'EYBENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
74 957 €
98 830 €
92 005 €
70 320 €
65 538 €
78 192 €
69 005 €
0 €
0 €
0 €
Inventory turnover (days)
21
22
20
17
16
16
12
0
0
0
Customer payment term (days)
6
9
5
6
5
7
5
0
0
0
Supplier payment term (days)
26
41
49
34
43
48
43
0
0
0
Positioning of PHARMACIE PORTE D'EYBENS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE PORTE D'EYBENS is estimated at
750 174 €
(range 509 072€ - 1 177 127€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
509k€750k€1177k€
750 174 €Range: 509 072€ - 1 177 127€
NAF 5 année 2025
Valuation method used
Net Income Multiple
47 225 €
×
15.9x
=750 175 €
Range: 509 072€ - 1 177 127€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PORTE D'EYBENS with other companies in the same sector:
Frequently asked questions about PHARMACIE PORTE D'EYBENS
What is the revenue of PHARMACIE PORTE D'EYBENS ?
The revenue of PHARMACIE PORTE D'EYBENS in 2022 is 1.8 M€.
Is PHARMACIE PORTE D'EYBENS profitable?
Yes, PHARMACIE PORTE D'EYBENS generated a net profit of 47 k€ in 2025.
Where is the headquarters of PHARMACIE PORTE D'EYBENS ?
The headquarters of PHARMACIE PORTE D'EYBENS is located in EYBENS (38320), in the department Isere.
Where to find the tax return of PHARMACIE PORTE D'EYBENS ?
The tax return of PHARMACIE PORTE D'EYBENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PORTE D'EYBENS operate?
PHARMACIE PORTE D'EYBENS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart