Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTPELLIER (34000), Herault
PHARMACIE POPULAIRE : revenue, balance sheet and financial ratios
PHARMACIE POPULAIRE is a French company
founded 33 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE POPULAIRE (SIREN 390332716)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 088 154 €
3 002 249 €
2 682 786 €
3 081 430 €
3 015 568 €
2 595 452 €
2 922 045 €
Net income
-11 760 €
107 624 €
16 088 €
185 469 €
52 635 €
81 642 €
-14 270 €
10 637 €
144 027 €
EBITDA
N/C
N/C
193 698 €
320 722 €
165 758 €
228 434 €
179 332 €
46 688 €
247 470 €
Net margin
N/C
N/C
0.5%
6.2%
2.0%
2.6%
-0.5%
0.4%
4.9%
Revenue and income statement
In 2024, PHARMACIE POPULAIRE records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.586%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.432%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
95.789
495.617
528.253
497.485
479.455
377.63
330.708
273.728
263.586
Financial autonomy
40.827
14.86
14.989
15.827
16.341
18.986
20.854
23.89
24.432
Repayment capacity
-125.383
311.316
-1707.402
60.426
83.851
16.233
116.475
None
None
Cash flow / Revenue
-0.411%
0.635%
-0.105%
2.954%
2.277%
6.337%
0.762%
None%
None%
Sector positioning
Debt ratio
263.592024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Average
In 2024, the debt ratio of PHARMACIE POPULAIRE (263.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.43%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Watch
In 2024, the financial autonomy of PHARMACIE POPULAIRE (24.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
116.47 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Watch
In 2022, the repayment capacity of PHARMACIE POPULAIRE (116.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
65.591
122.335
177.193
190.563
339.614
243.36
157.939
144.79
113.265
Interest coverage
14.926
81.537
100.783
172.009
228.063
73.222
98.652
None
None
Sector positioning
Liquidity ratio
113.272024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Watch-8 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE POPULAIRE (113.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
98.65x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PHARMACIE POPULAIRE (98.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE POPULAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
87 340 €
680 086 €
531 614 €
467 299 €
754 775 €
326 615 €
370 764 €
0 €
0 €
Inventory turnover (days)
41
48
48
42
46
39
39
0
0
Customer payment term (days)
7
34
14
9
7
6
8
0
0
Supplier payment term (days)
69
119
38
44
39
47
47
0
0
Positioning of PHARMACIE POPULAIRE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE POPULAIRE with other companies in the same sector:
Frequently asked questions about PHARMACIE POPULAIRE
What is the revenue of PHARMACIE POPULAIRE ?
The revenue of PHARMACIE POPULAIRE in 2022 is 3.1 M€.
Is PHARMACIE POPULAIRE profitable?
PHARMACIE POPULAIRE recorded a net loss in 2024.
Where is the headquarters of PHARMACIE POPULAIRE ?
The headquarters of PHARMACIE POPULAIRE is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of PHARMACIE POPULAIRE ?
The tax return of PHARMACIE POPULAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE POPULAIRE operate?
PHARMACIE POPULAIRE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart