Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 1995-01-10 (31 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NICE (06300), Alpes-Maritimes
PHARMACIE PONT MICHEL : revenue, balance sheet and financial ratios
PHARMACIE PONT MICHEL is a French company
founded 31 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NICE (06300),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PONT MICHEL (SIREN 399569524)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 332 614 €
4 098 615 €
4 282 666 €
Net income
62 600 €
144 657 €
189 183 €
373 735 €
191 776 €
170 682 €
123 203 €
89 138 €
196 216 €
276 817 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
144 336 €
256 487 €
429 544 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.7%
4.8%
6.5%
Revenue and income statement
In 2024, PHARMACIE PONT MICHEL generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 277 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 600 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 406%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
406.318%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.906%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PONT MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
84.394
42.049
35.919
21.749
21.645
14.049
8.334
121.349
89.898
406.318
Financial autonomy
37.832
45.52
43.808
50.203
55.548
60.941
59.953
32.821
38.362
14.906
Repayment capacity
1.642
1.513
3.222
None
None
None
None
None
None
None
Cash flow / Revenue
6.573%
5.001%
6.906%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
406.322024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+14 pts over 3 years
In 2024, the debt ratio of PHARMACIE PONT MICHEL (406.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.91%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-7 pts over 3 years
In 2024, the financial autonomy of PHARMACIE PONT MICHEL (14.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.677
Liquidity indicators evolution PHARMACIE PONT MICHEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.365
144.201
140.257
143.606
100.892
126.835
144.976
169.764
175.451
186.677
Interest coverage
5.738
6.354
2.248
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
186.682024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good+15 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE PONT MICHEL (186.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PONT MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
436 318 €
529 992 €
579 607 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
20
72
0
0
0
0
0
0
0
Customer payment term (days)
6
33
119
0
0
0
0
0
0
0
Supplier payment term (days)
36
42
156
0
0
0
0
0
0
0
Positioning of PHARMACIE PONT MICHEL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE PONT MICHEL is estimated at
873 942 €
(range 608 599€ - 1 307 467€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
608k€873k€1307k€
873 942 €Range: 608 599€ - 1 307 467€
NAF 5 année 2024
Valuation method used
Net Income Multiple
62 600 €
×
14.0x
=873 942 €
Range: 608 600€ - 1 307 468€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PONT MICHEL with other companies in the same sector:
Frequently asked questions about PHARMACIE PONT MICHEL
What is the revenue of PHARMACIE PONT MICHEL ?
The revenue of PHARMACIE PONT MICHEL in 2017 is 1.3 M€.
Is PHARMACIE PONT MICHEL profitable?
Yes, PHARMACIE PONT MICHEL generated a net profit of 63 k€ in 2024.
Where is the headquarters of PHARMACIE PONT MICHEL ?
The headquarters of PHARMACIE PONT MICHEL is located in NICE (06300), in the department Alpes-Maritimes.
Where to find the tax return of PHARMACIE PONT MICHEL ?
The tax return of PHARMACIE PONT MICHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PONT MICHEL operate?
PHARMACIE PONT MICHEL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart