Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2011-03-07 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: FLINES-LEZ-RACHES (59148), Nord
PHARMACIE PLAETEVOET : revenue, balance sheet and financial ratios
PHARMACIE PLAETEVOET is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in FLINES-LEZ-RACHES (59148),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PLAETEVOET (SIREN 530818467)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 283 726 €
1 335 939 €
1 347 295 €
Net income
39 656 €
-98 €
-3 301 €
34 508 €
29 817 €
37 020 €
38 232 €
47 530 €
57 427 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
59 776 €
82 112 €
92 660 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
3.6%
4.3%
Revenue and income statement
In 2025, PHARMACIE PLAETEVOET generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 57 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.591%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.848%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
137.041
112.772
113.566
107.929
98.361
91.865
90.409
94.646
86.591
Financial autonomy
37.79
40.5
41.154
41.645
42.803
44.947
44.06
42.274
44.848
Repayment capacity
11.859
13.143
14.992
None
None
None
None
None
None
Cash flow / Revenue
4.357%
3.568%
3.356%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
86.592025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average+6 pts over 3 years
In 2025, the debt ratio of PHARMACIE PLAETEVOET (86.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.85%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average-6 pts over 3 years
In 2025, the financial autonomy of PHARMACIE PLAETEVOET (44.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.109
110.503
122.012
124.362
111.156
115.565
85.811
91.503
104.266
Interest coverage
15.685
26.421
9.971
None
None
None
None
None
None
Sector positioning
Liquidity ratio
104.272025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Watch
In 2025, the liquidity ratio of PHARMACIE PLAETEVOET (104.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PLAETEVOET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
130 378 €
152 163 €
156 936 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
41
46
0
0
0
0
0
0
Customer payment term (days)
4
4
2
0
0
0
0
0
0
Supplier payment term (days)
27
50
45
0
0
0
0
0
0
Positioning of PHARMACIE PLAETEVOET in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE PLAETEVOET is estimated at
629 940 €
(range 427 480€ - 988 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
427k€629k€988k€
629 940 €Range: 427 480€ - 988 463€
NAF 5 année 2025
Valuation method used
Net Income Multiple
39 656 €
×
15.9x
=629 940 €
Range: 427 480€ - 988 463€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PLAETEVOET with other companies in the same sector:
Frequently asked questions about PHARMACIE PLAETEVOET
What is the revenue of PHARMACIE PLAETEVOET ?
The revenue of PHARMACIE PLAETEVOET in 2019 is 1.3 M€.
Is PHARMACIE PLAETEVOET profitable?
Yes, PHARMACIE PLAETEVOET generated a net profit of 40 k€ in 2025.
Where is the headquarters of PHARMACIE PLAETEVOET ?
The headquarters of PHARMACIE PLAETEVOET is located in FLINES-LEZ-RACHES (59148), in the department Nord.
Where to find the tax return of PHARMACIE PLAETEVOET ?
The tax return of PHARMACIE PLAETEVOET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PLAETEVOET operate?
PHARMACIE PLAETEVOET operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart