Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2018-07-10 (7 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTPELLIER (34000), Herault
PHARMACIE PLACE DE LA COMEDIE : revenue, balance sheet and financial ratios
PHARMACIE PLACE DE LA COMEDIE is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PLACE DE LA COMEDIE (SIREN 840969067)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
3 505 736 €
3 273 887 €
5 016 342 €
3 165 837 €
4 692 189 €
1 741 964 €
Net income
2 443 622 €
24 647 €
-523 760 €
419 495 €
-455 319 €
-354 611 €
-752 243 €
EBITDA
N/C
268 889 €
129 228 €
837 405 €
-30 027 €
75 373 €
-547 236 €
Net margin
N/C
0.7%
-16.0%
8.4%
-14.4%
-7.6%
-43.2%
Revenue and income statement
In 2025, PHARMACIE PLACE DE LA COMEDIE generates positive net income of 2.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 443 622 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 445%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
444.704%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.961%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE PLACE DE LA COMEDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-698.097
-482.341
-403.644
-560.792
-375.646
-369.868
444.704
Financial autonomy
-13.932
-21.985
-28.759
-18.177
-32.797
-32.232
14.961
Repayment capacity
-7.066
-16.295
-15.576
14.465
-15.205
379.985
None
Cash flow / Revenue
-42.656%
-6.982%
-12.786%
8.83%
-12.572%
0.456%
None%
Sector positioning
Debt ratio
444.72025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Watch+50 pts over 3 years
In 2025, the debt ratio of PHARMACIE PLACE DE LA COM... (444.70) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.96%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Watch
In 2025, the financial autonomy of PHARMACIE PLACE DE LA COM... (15.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
379.99 years2024
2023
2024
Q1: 0.52 years
Med: 3.18 years
Q3: 7.6 years
Watch+67 pts over 2 years
In 2024, the repayment capacity of PHARMACIE PLACE DE LA COM... (379.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.04
Liquidity indicators evolution PHARMACIE PLACE DE LA COMEDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
156.165
128.538
210.117
228.296
288.038
198.221
155.04
Interest coverage
-31.221
566.207
-1431.868
54.685
365.282
112.801
None
Sector positioning
Liquidity ratio
155.042025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Average-38 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE PLACE DE LA COM... (155.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
112.8x2024
2023
2024
Q1: 0.0x
Med: 2.34x
Q3: 7.73x
Excellent
In 2024, the interest coverage of PHARMACIE PLACE DE LA COM... (112.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PLACE DE LA COMEDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
166 985 €
623 076 €
427 198 €
586 611 €
534 004 €
591 207 €
0 €
Inventory turnover (days)
118
58
65
38
52
53
0
Customer payment term (days)
7
6
8
11
4
4
0
Supplier payment term (days)
47
41
50
64
41
60
0
Positioning of PHARMACIE PLACE DE LA COMEDIE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE PLACE DE LA COMEDIE is estimated at
38 817 225 €
(range 26 341 552€ - 60 909 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
26341k€38817k€60909k€
38 817 225 €Range: 26 341 552€ - 60 909 572€
NAF 5 année 2025
Valuation method used
Net Income Multiple
2 443 622 €
×
15.9x
=38 817 226 €
Range: 26 341 553€ - 60 909 573€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PLACE DE LA COMEDIE with other companies in the same sector:
Frequently asked questions about PHARMACIE PLACE DE LA COMEDIE
What is the revenue of PHARMACIE PLACE DE LA COMEDIE ?
The revenue of PHARMACIE PLACE DE LA COMEDIE in 2024 is 3.5 M€.
Is PHARMACIE PLACE DE LA COMEDIE profitable?
Yes, PHARMACIE PLACE DE LA COMEDIE generated a net profit of 2.4 M€ in 2025.
Where is the headquarters of PHARMACIE PLACE DE LA COMEDIE ?
The headquarters of PHARMACIE PLACE DE LA COMEDIE is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of PHARMACIE PLACE DE LA COMEDIE ?
The tax return of PHARMACIE PLACE DE LA COMEDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PLACE DE LA COMEDIE operate?
PHARMACIE PLACE DE LA COMEDIE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart