Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2014-06-04 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ANGERS (49000), Maine-et-Loire
PHARMACIE PICHARD : revenue, balance sheet and financial ratios
PHARMACIE PICHARD is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ANGERS (49000),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PICHARD (SIREN 802710368)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 957 052 €
N/C
N/C
N/C
N/C
1 609 386 €
1 556 996 €
Net income
87 473 €
-32 768 €
61 143 €
220 686 €
138 655 €
101 061 €
63 129 €
3 366 €
2 223 €
EBITDA
N/C
N/C
112 372 €
N/C
N/C
N/C
N/C
47 099 €
31 646 €
Net margin
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
0.2%
0.1%
Revenue and income statement
In 2024, PHARMACIE PICHARD generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 87 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.99%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-668.975
-626.227
-3097.525
415.936
127.166
66.439
86.695
69.669
45.575
Financial autonomy
-9.426
-9.212
-2.046
13.27
30.246
41.291
33.284
36.349
45.99
Repayment capacity
31.685
16.319
None
None
None
None
3.178
None
None
Cash flow / Revenue
1.087%
1.831%
None%
None%
None%
None%
4.584%
None%
None%
Sector positioning
Debt ratio
45.582024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-10 pts over 3 years
In 2024, the debt ratio of PHARMACIE PICHARD (45.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.99%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+14 pts over 3 years
In 2024, the financial autonomy of PHARMACIE PICHARD (46.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.18 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of PHARMACIE PICHARD (3.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.806
Liquidity indicators evolution PHARMACIE PICHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
111.349
106.375
121.073
154.227
208.561
226.712
174.069
155.176
194.806
Interest coverage
75.653
58.729
None
None
None
None
10.681
None
None
Sector positioning
Liquidity ratio
194.812024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+16 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE PICHARD (194.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.68x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PHARMACIE PICHARD (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PICHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
379 440 €
400 222 €
0 €
0 €
0 €
0 €
445 288 €
0 €
0 €
Inventory turnover (days)
39
41
0
0
0
0
52
0
0
Customer payment term (days)
18
18
0
0
0
0
4
0
0
Supplier payment term (days)
97
100
0
0
0
0
72
0
0
Positioning of PHARMACIE PICHARD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE PICHARD is estimated at
1 221 187 €
(range 850 415€ - 1 826 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
850k€1221k€1826k€
1 221 187 €Range: 850 415€ - 1 826 966€
NAF 5 année 2024
Valuation method used
Net Income Multiple
87 473 €
×
14.0x
=1 221 188 €
Range: 850 416€ - 1 826 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PICHARD with other companies in the same sector:
Frequently asked questions about PHARMACIE PICHARD
What is the revenue of PHARMACIE PICHARD ?
The revenue of PHARMACIE PICHARD in 2022 is 2.0 M€.
Is PHARMACIE PICHARD profitable?
Yes, PHARMACIE PICHARD generated a net profit of 87 k€ in 2024.
Where is the headquarters of PHARMACIE PICHARD ?
The headquarters of PHARMACIE PICHARD is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of PHARMACIE PICHARD ?
The tax return of PHARMACIE PICHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PICHARD operate?
PHARMACIE PICHARD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart