Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE PHARMAVENIR : revenue, balance sheet and financial ratios

PHARMACIE PHARMAVENIR is a French company founded 12 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in AJACCIO (20090), this company of category PME shows in 2021 a net income positive of 162 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE PHARMAVENIR (SIREN 801235318)
Indicator 2021 2020
Revenue N/C N/C
Net income 162 266 € -11 286 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, PHARMACIE PHARMAVENIR generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

162 266 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

132.538%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.306%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.5%

Solvency indicators evolution
PHARMACIE PHARMAVENIR

Sector positioning

Debt ratio
132.54 2021
2020
2021
Q1: 29.03
Med: 85.52
Q3: 208.44
Average -15 pts over 2 years

In 2021, the debt ratio of PHARMACIE PHARMAVENIR (132.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.31% 2021
2020
2021
Q1: 25.89%
Med: 44.41%
Q3: 64.18%
Average

In 2021, the financial autonomy of PHARMACIE PHARMAVENIR (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 176.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

176.952

Liquidity indicators evolution
PHARMACIE PHARMAVENIR

Sector positioning

Liquidity ratio
176.95 2021
2020
2021
Q1: 139.2
Med: 190.68
Q3: 259.62
Average +15 pts over 2 years

In 2021, the liquidity ratio of PHARMACIE PHARMAVENIR (176.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of PHARMACIE PHARMAVENIR in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 220 transactions of similar company sales in 2021, the value of PHARMACIE PHARMAVENIR is estimated at 1 861 258 € (range 1 196 798€ - 2 875 059€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
220 transactions
1196k€ 1861k€ 2875k€
1 861 258 € Range: 1 196 798€ - 2 875 059€
NAF 5 année 2021

Valuation method used

Net Income Multiple
162 266 € × 11.5x = 1 861 259 €
Range: 1 196 798€ - 2 875 059€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE PHARMAVENIR with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE PHARMAVENIR

What is the revenue of PHARMACIE PHARMAVENIR ?

The revenue of PHARMACIE PHARMAVENIR is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE PHARMAVENIR profitable?

Yes, PHARMACIE PHARMAVENIR generated a net profit of 162 k€ in 2021.

Where is the headquarters of PHARMACIE PHARMAVENIR ?

The headquarters of PHARMACIE PHARMAVENIR is located in AJACCIO (20090).

Where to find the tax return of PHARMACIE PHARMAVENIR ?

The tax return of PHARMACIE PHARMAVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE PHARMAVENIR operate?

PHARMACIE PHARMAVENIR operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.