Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VIERZON (18100), Cher
PHARMACIE PAUL-HAZARD : revenue, balance sheet and financial ratios
PHARMACIE PAUL-HAZARD is a French company
founded 28 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VIERZON (18100),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE PAUL-HAZARD (SIREN 412928616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 683 344 €
1 725 909 €
1 885 124 €
1 805 639 €
Net income
48 566 €
112 982 €
188 109 €
159 088 €
127 432 €
111 335 €
122 108 €
193 364 €
EBITDA
N/C
N/C
N/C
N/C
181 629 €
165 713 €
180 506 €
196 630 €
Net margin
N/C
N/C
N/C
N/C
7.6%
6.5%
6.5%
10.7%
Revenue and income statement
In 2024, PHARMACIE PAUL-HAZARD generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 193 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 566 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.782%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.921%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.198
38.087
34.051
31.412
29.641
24.122
17.757
15.782
Financial autonomy
59.932
62.857
65.375
66.59
66.874
69.505
74.812
72.921
Repayment capacity
3.516
3.263
3.051
2.561
None
None
None
None
Cash flow / Revenue
7.596%
6.772%
7.01%
7.952%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.782024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of PHARMACIE PAUL-HAZARD (15.78) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.92%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent
In 2024, the financial autonomy of PHARMACIE PAUL-HAZARD (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
219.342
206.392
199.749
187.419
193.696
186.207
167.13
152.208
Interest coverage
3.873
4.341
4.278
3.022
None
None
None
None
Sector positioning
Liquidity ratio
152.212024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-8 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE PAUL-HAZARD (152.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE PAUL-HAZARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
135 116 €
162 856 €
141 611 €
151 737 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
23
24
28
0
0
0
0
Customer payment term (days)
9
9
8
11
0
0
0
0
Supplier payment term (days)
44
48
47
45
0
0
0
0
Positioning of PHARMACIE PAUL-HAZARD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE PAUL-HAZARD is estimated at
678 017 €
(range 472 160€ - 1 014 352€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
472k€678k€1014k€
678 017 €Range: 472 160€ - 1 014 352€
NAF 5 année 2024
Valuation method used
Net Income Multiple
48 566 €
×
14.0x
=678 017 €
Range: 472 161€ - 1 014 353€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE PAUL-HAZARD with other companies in the same sector:
Frequently asked questions about PHARMACIE PAUL-HAZARD
What is the revenue of PHARMACIE PAUL-HAZARD ?
The revenue of PHARMACIE PAUL-HAZARD in 2020 is 1.7 M€.
Is PHARMACIE PAUL-HAZARD profitable?
Yes, PHARMACIE PAUL-HAZARD generated a net profit of 49 k€ in 2024.
Where is the headquarters of PHARMACIE PAUL-HAZARD ?
The headquarters of PHARMACIE PAUL-HAZARD is located in VIERZON (18100), in the department Cher.
Where to find the tax return of PHARMACIE PAUL-HAZARD ?
The tax return of PHARMACIE PAUL-HAZARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE PAUL-HAZARD operate?
PHARMACIE PAUL-HAZARD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart